[GCB] YoY TTM Result on 31-Mar-2005 [#1]

Stock
[GCB] GUAN CHONG BHD
Announcement Date
30-May-2005
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2005
Quarter
31-Mar-2005 [#1]
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
GCB's Result
GCB's Financial Summary
View:
Show?
TTM Result
31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Revenue 512,139 394,211 400,602 103,206 70.48%
PBT 15,253 21,967 19,141 5,358 41.68%
Tax -3,152 -3,174 -2,854 -545 79.40%
NP 12,101 18,793 16,287 4,813 35.93%
-
NP to SH 11,857 18,612 16,148 4,813 35.02%
-
Tax Rate 20.66% 14.45% 14.91% 10.17% -
Total Cost 500,038 375,418 384,315 98,393 71.84%
-
Net Worth 97,964 93,469 83,365 62,365 16.22%
Dividend
31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Div 5,998 10,322 13,437 - -
Div Payout % 50.59% 55.46% 83.21% - -
Equity
31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Net Worth 97,964 93,469 83,365 62,365 16.22%
NOSH 240,818 240,528 237,575 216,396 3.62%
Ratio Analysis
31/03/08 31/03/07 31/03/06 31/03/05 CAGR
NP Margin 2.36% 4.77% 4.07% 4.66% -
ROE 12.10% 19.91% 19.37% 7.72% -
Per Share
31/03/08 31/03/07 31/03/06 31/03/05 CAGR
RPS 212.67 163.89 168.62 47.69 64.52%
EPS 4.92 7.74 6.80 2.22 30.34%
DPS 2.50 4.30 5.60 0.00 -
NAPS 0.4068 0.3886 0.3509 0.2882 12.16%
Adjusted Per Share Value based on latest NOSH - 216,396
31/03/08 31/03/07 31/03/06 31/03/05 CAGR
RPS 43.59 33.55 34.10 8.78 70.51%
EPS 1.01 1.58 1.37 0.41 35.01%
DPS 0.51 0.88 1.14 0.00 -
NAPS 0.0834 0.0796 0.071 0.0531 16.22%
Price Multiplier on Financial Quarter End Date
31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Date 31/03/08 30/03/07 31/03/06 - -
Price 0.30 0.40 0.31 0.00 -
P/RPS 0.14 0.24 0.18 0.00 -
P/EPS 6.09 5.17 4.56 0.00 -
EY 16.41 19.34 21.93 0.00 -
DY 8.33 10.75 18.06 0.00 -
P/NAPS 0.74 1.03 0.88 0.00 -
Price Multiplier on Announcement Date
31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Date 28/05/08 18/05/07 23/05/06 - -
Price 0.27 0.38 0.30 0.00 -
P/RPS 0.13 0.23 0.18 0.00 -
P/EPS 5.48 4.91 4.41 0.00 -
EY 18.24 20.36 22.66 0.00 -
DY 9.26 11.32 18.67 0.00 -
P/NAPS 0.66 0.98 0.85 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment