[ALAQAR] YoY Cumulative Quarter Result on 31-Dec-2007 [#4]

Stock
[ALAQAR] AL-AQAR HEALTHCARE REIT
Announcement Date
25-Feb-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
31-Dec-2007 [#4]
Profit Trend
QoQ- 32.01%
YoY- 172.36%
Quarter Report
Latest QR
Upcoming QR
ALAQAR's Result
ALAQAR's Financial Summary
View:
Show?
Cumulative Result
31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
Revenue 72,982 60,580 47,779 35,702 27,535 0 -
PBT 45,266 54,248 46,104 25,338 23,580 0 -
Tax -446 -551 0 0 0 0 -
NP 44,820 53,697 46,104 25,338 23,580 0 -
-
NP to SH 44,820 53,697 46,104 25,338 9,303 0 -
-
Tax Rate 0.99% 1.02% 0.00% 0.00% 0.00% - -
Total Cost 28,162 6,883 1,675 10,364 3,955 0 -
-
Net Worth 584,212 544,574 446,029 350,310 136,729 0 -
Dividend
31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
Div 21,621 40,057 34,738 24,895 3,646 - -
Div Payout % 48.24% 74.60% 75.35% 98.26% 39.19% - -
Equity
31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
Net Worth 584,212 544,574 446,029 350,310 136,729 0 -
NOSH 545,992 523,629 428,874 340,107 134,048 0 -
Ratio Analysis
31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
NP Margin 61.41% 88.64% 96.49% 70.97% 85.64% 0.00% -
ROE 7.67% 9.86% 10.34% 7.23% 6.80% 0.00% -
Per Share
31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
RPS 13.37 11.57 11.14 10.50 20.54 0.00 -
EPS 8.11 11.10 10.75 7.45 6.94 0.00 -
DPS 3.96 7.65 8.10 7.32 2.72 0.00 -
NAPS 1.07 1.04 1.04 1.03 1.02 1.00 1.36%
Adjusted Per Share Value based on latest NOSH - 340,824
31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
RPS 8.68 7.21 5.68 4.25 3.28 0.00 -
EPS 5.33 6.39 5.49 3.01 1.11 0.00 -
DPS 2.57 4.77 4.13 2.96 0.43 0.00 -
NAPS 0.6951 0.6479 0.5307 0.4168 0.1627 1.00 -7.01%
Price Multiplier on Financial Quarter End Date
31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
Date 30/12/10 31/12/09 31/12/08 31/12/07 29/12/06 30/12/05 -
Price 1.12 0.99 0.94 0.97 2.00 1.51 -
P/RPS 8.38 8.56 8.44 9.24 9.74 0.00 -
P/EPS 13.64 9.65 8.74 13.02 28.82 0.00 -
EY 7.33 10.36 11.44 7.68 3.47 0.00 -
DY 3.54 7.73 8.62 7.55 1.36 0.00 -
P/NAPS 1.05 0.95 0.90 0.94 1.96 1.51 -7.00%
Price Multiplier on Announcement Date
31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
Date 28/02/11 25/02/10 25/02/09 25/02/08 06/07/07 - -
Price 1.19 0.98 0.92 0.98 3.40 0.00 -
P/RPS 8.90 8.47 8.26 9.34 16.55 0.00 -
P/EPS 14.50 9.56 8.56 13.15 48.99 0.00 -
EY 6.90 10.46 11.68 7.60 2.04 0.00 -
DY 3.33 7.81 8.80 7.47 0.80 0.00 -
P/NAPS 1.11 0.94 0.88 0.95 3.33 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment