[AMFIRST] YoY Cumulative Quarter Result on 30-Sep-2020 [#2]

Stock
[AMFIRST] AMFIRST REITS
Announcement Date
20-Nov-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2021
Quarter
30-Sep-2020 [#2]
Profit Trend
QoQ- 159.54%
YoY- -19.81%
Quarter Report
Latest QR
Upcoming QR
AMFIRST's Result
AMFIRST's Financial Summary
View:
Show?
Cumulative Result
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Revenue 50,492 51,971 49,405 55,350 58,253 57,679 55,805 -1.65%
PBT 6,420 5,368 8,003 10,610 13,231 14,367 13,911 -12.08%
Tax 0 0 0 0 0 0 0 -
NP 6,420 5,368 8,003 10,610 13,231 14,367 13,911 -12.08%
-
NP to SH 6,420 5,368 8,003 10,610 13,231 14,367 13,911 -12.08%
-
Tax Rate 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
Total Cost 44,072 46,603 41,402 44,740 45,022 43,312 41,894 0.84%
-
Net Worth 800,619 803,845 821,897 841,116 843,176 849,422 866,513 -1.30%
Dividend
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Div 5,628 7,824 7,481 9,609 12,767 12,835 14,551 -14.63%
Div Payout % 87.67% 145.77% 93.49% 90.57% 96.49% 89.34% 104.61% -
Equity
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Net Worth 800,619 803,845 821,897 841,116 843,176 849,422 866,513 -1.30%
NOSH 686,402 686,402 686,402 686,402 686,402 686,402 686,402 0.00%
Ratio Analysis
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
NP Margin 12.71% 10.33% 16.20% 19.17% 22.71% 24.91% 24.93% -
ROE 0.80% 0.67% 0.97% 1.26% 1.57% 1.69% 1.61% -
Per Share
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
RPS 7.36 7.57 7.20 8.06 8.49 8.40 8.13 -1.64%
EPS 0.93 0.78 1.17 1.55 1.93 2.09 2.02 -12.12%
DPS 0.82 1.14 1.09 1.40 1.86 1.87 2.12 -14.63%
NAPS 1.1664 1.1711 1.1974 1.2254 1.2284 1.2375 1.2624 -1.30%
Adjusted Per Share Value based on latest NOSH - 686,402
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
RPS 7.36 7.57 7.20 8.06 8.49 8.40 8.13 -1.64%
EPS 0.93 0.78 1.17 1.55 1.93 2.09 2.02 -12.12%
DPS 0.82 1.14 1.09 1.40 1.86 1.87 2.12 -14.63%
NAPS 1.1664 1.1711 1.1974 1.2254 1.2284 1.2375 1.2624 -1.30%
Price Multiplier on Financial Quarter End Date
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Date 29/09/23 30/09/22 30/09/21 30/09/20 30/09/19 28/09/18 29/09/17 -
Price 0.335 0.36 0.395 0.405 0.495 0.595 0.715 -
P/RPS 4.55 4.75 5.49 5.02 5.83 7.08 8.79 -10.38%
P/EPS 35.82 46.03 33.88 26.20 25.68 28.43 35.28 0.25%
EY 2.79 2.17 2.95 3.82 3.89 3.52 2.83 -0.23%
DY 2.45 3.17 2.76 3.46 3.76 3.14 2.97 -3.15%
P/NAPS 0.29 0.31 0.33 0.33 0.40 0.48 0.57 -10.64%
Price Multiplier on Announcement Date
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Date 21/11/23 17/11/22 24/11/21 20/11/20 15/11/19 15/11/18 21/11/17 -
Price 0.335 0.375 0.40 0.42 0.485 0.58 0.705 -
P/RPS 4.55 4.95 5.56 5.21 5.71 6.90 8.67 -10.18%
P/EPS 35.82 47.95 34.31 27.17 25.16 27.71 34.79 0.48%
EY 2.79 2.09 2.91 3.68 3.97 3.61 2.87 -0.46%
DY 2.45 3.04 2.73 3.33 3.84 3.22 3.01 -3.37%
P/NAPS 0.29 0.32 0.33 0.34 0.39 0.47 0.56 -10.38%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment