[AMFIRST] QoQ Annualized Quarter Result on 30-Sep-2020 [#2]

Stock
[AMFIRST] AMFIRST REITS
Announcement Date
20-Nov-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2021
Quarter
30-Sep-2020 [#2]
Profit Trend
QoQ- 29.77%
YoY- -19.81%
Quarter Report
Latest QR
Upcoming QR
AMFIRST's Result
AMFIRST's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Revenue 102,952 107,303 110,332 110,700 107,672 120,682 116,336 -7.83%
PBT 19,496 2,373 23,509 21,220 16,352 26,008 26,110 -17.70%
Tax 0 352 0 0 0 -2,421 0 -
NP 19,496 2,725 23,509 21,220 16,352 23,587 26,110 -17.70%
-
NP to SH 19,496 2,725 23,509 21,220 16,352 23,587 26,110 -17.70%
-
Tax Rate 0.00% -14.83% 0.00% 0.00% 0.00% 9.31% 0.00% -
Total Cost 83,456 104,578 86,822 89,480 91,320 97,095 90,225 -5.07%
-
Net Worth 818,740 823,613 838,508 841,116 834,596 840,773 836,724 -1.43%
Dividend
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Div - 19,356 12,812 19,219 - 22,994 17,022 -
Div Payout % - 710.33% 54.50% 90.57% - 97.49% 65.19% -
Equity
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Net Worth 818,740 823,613 838,508 841,116 834,596 840,773 836,724 -1.43%
NOSH 686,402 686,402 686,402 686,402 686,402 686,402 686,402 0.00%
Ratio Analysis
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
NP Margin 18.94% 2.54% 21.31% 19.17% 15.19% 19.54% 22.44% -
ROE 2.38% 0.33% 2.80% 2.52% 1.96% 2.81% 3.12% -
Per Share
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
RPS 15.00 15.63 16.07 16.13 15.69 17.58 16.95 -7.83%
EPS 2.84 0.39 3.43 3.10 2.36 3.44 3.80 -17.65%
DPS 0.00 2.82 1.87 2.80 0.00 3.35 2.48 -
NAPS 1.1928 1.1999 1.2216 1.2254 1.2159 1.2249 1.219 -1.43%
Adjusted Per Share Value based on latest NOSH - 686,402
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
RPS 15.00 15.63 16.07 16.13 15.69 17.58 16.95 -7.83%
EPS 2.84 0.39 3.43 3.10 2.36 3.44 3.80 -17.65%
DPS 0.00 2.82 1.87 2.80 0.00 3.35 2.48 -
NAPS 1.1928 1.1999 1.2216 1.2254 1.2159 1.2249 1.219 -1.43%
Price Multiplier on Financial Quarter End Date
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Date 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 -
Price 0.40 0.425 0.415 0.405 0.42 0.405 0.495 -
P/RPS 2.67 2.72 2.58 2.51 2.68 2.30 2.92 -5.79%
P/EPS 14.08 107.05 12.12 13.10 17.63 11.79 13.01 5.41%
EY 7.10 0.93 8.25 7.63 5.67 8.48 7.68 -5.10%
DY 0.00 6.64 4.50 6.91 0.00 8.27 5.01 -
P/NAPS 0.34 0.35 0.34 0.33 0.35 0.33 0.41 -11.74%
Price Multiplier on Announcement Date
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Date 23/08/21 20/04/21 22/02/21 20/11/20 24/08/20 18/05/20 24/02/20 -
Price 0.39 0.43 0.40 0.42 0.405 0.445 0.485 -
P/RPS 2.60 2.75 2.49 2.60 2.58 2.53 2.86 -6.16%
P/EPS 13.73 108.31 11.68 13.59 17.00 12.95 12.75 5.06%
EY 7.28 0.92 8.56 7.36 5.88 7.72 7.84 -4.82%
DY 0.00 6.56 4.67 6.67 0.00 7.53 5.11 -
P/NAPS 0.33 0.36 0.33 0.34 0.33 0.36 0.40 -12.04%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment