[HEKTAR] YoY Cumulative Quarter Result on 31-Mar-2010 [#1]

Stock
[HEKTAR] HEKTAR REITS
Announcement Date
05-May-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2010
Quarter
31-Mar-2010 [#1]
Profit Trend
QoQ- -72.97%
YoY- 9.98%
Quarter Report
Latest QR
Upcoming QR
HEKTAR's Result
HEKTAR's Financial Summary
View:
Show?
Cumulative Result
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Revenue 30,078 24,456 23,340 23,015 21,768 18,781 23,584 4.13%
PBT 11,060 9,725 9,943 10,037 9,126 8,730 11,242 -0.27%
Tax 0 0 0 0 0 0 0 -
NP 11,060 9,725 9,943 10,037 9,126 8,730 11,242 -0.27%
-
NP to SH 11,060 9,725 9,943 10,037 9,126 8,730 11,242 -0.27%
-
Tax Rate 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
Total Cost 19,018 14,731 13,397 12,978 12,642 10,051 12,342 7.46%
-
Net Worth 597,079 476,652 422,018 407,872 403,817 375,166 332,135 10.25%
Dividend
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Div 10,418 8,317 7,992 7,991 7,685 7,674 7,686 5.19%
Div Payout % 94.20% 85.53% 80.39% 79.62% 84.21% 87.91% 68.38% -
Equity
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Net Worth 597,079 476,652 422,018 407,872 403,817 375,166 332,135 10.25%
NOSH 400,724 319,901 319,710 319,649 320,210 319,780 320,284 3.80%
Ratio Analysis
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
NP Margin 36.77% 39.77% 42.60% 43.61% 41.92% 46.48% 47.67% -
ROE 1.85% 2.04% 2.36% 2.46% 2.26% 2.33% 3.38% -
Per Share
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
RPS 7.51 7.64 7.30 7.20 6.80 5.87 7.36 0.33%
EPS 2.76 3.04 3.11 3.14 2.85 2.73 3.51 -3.92%
DPS 2.60 2.60 2.50 2.50 2.40 2.40 2.40 1.34%
NAPS 1.49 1.49 1.32 1.276 1.2611 1.1732 1.037 6.22%
Adjusted Per Share Value based on latest NOSH - 319,649
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
RPS 4.24 3.45 3.29 3.24 3.07 2.65 3.33 4.10%
EPS 1.56 1.37 1.40 1.42 1.29 1.23 1.58 -0.21%
DPS 1.47 1.17 1.13 1.13 1.08 1.08 1.08 5.26%
NAPS 0.8418 0.672 0.595 0.575 0.5693 0.5289 0.4683 10.25%
Price Multiplier on Financial Quarter End Date
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Date 29/03/13 30/03/12 31/03/11 31/03/10 31/03/09 31/03/08 - -
Price 1.50 1.37 1.30 1.23 0.87 1.35 0.00 -
P/RPS 19.98 17.92 17.81 17.08 12.80 22.99 0.00 -
P/EPS 54.35 45.07 41.80 39.17 30.53 49.45 0.00 -
EY 1.84 2.22 2.39 2.55 3.28 2.02 0.00 -
DY 1.73 1.90 1.92 2.03 2.76 1.78 0.00 -
P/NAPS 1.01 0.92 0.98 0.96 0.69 1.15 0.00 -
Price Multiplier on Announcement Date
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Date 07/05/13 25/05/12 11/05/11 05/05/10 18/05/09 05/05/08 19/04/07 -
Price 1.56 1.40 1.37 1.24 0.88 1.42 0.00 -
P/RPS 20.78 18.31 18.77 17.22 12.94 24.18 0.00 -
P/EPS 56.52 46.05 44.05 39.49 30.88 52.01 0.00 -
EY 1.77 2.17 2.27 2.53 3.24 1.92 0.00 -
DY 1.67 1.86 1.82 2.02 2.73 1.69 0.00 -
P/NAPS 1.05 0.94 1.04 0.97 0.70 1.21 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment