[HEKTAR] YoY TTM Result on 31-Mar-2010 [#1]

Stock
[HEKTAR] HEKTAR REITS
Announcement Date
05-May-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2010
Quarter
31-Mar-2010 [#1]
Profit Trend
QoQ- 2.45%
YoY- -37.37%
Quarter Report
Latest QR
Upcoming QR
HEKTAR's Result
HEKTAR's Financial Summary
View:
Show?
TTM Result
30/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Revenue 108,854 95,997 92,258 88,960 87,079 73,521 23,584 29.01%
PBT 59,805 86,433 40,149 38,048 60,749 78,013 11,242 32.10%
Tax 0 0 0 0 0 0 0 -
NP 59,805 86,433 40,149 38,048 60,749 78,013 11,242 32.10%
-
NP to SH 59,805 86,433 40,149 38,048 60,749 78,013 11,242 32.10%
-
Tax Rate 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
Total Cost 49,049 9,564 52,109 50,912 26,330 -4,492 12,342 25.84%
-
Net Worth 0 476,652 422,018 407,872 403,817 375,166 332,135 -
Dividend
30/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Div 37,867 33,923 32,977 33,254 32,631 34,287 7,686 30.42%
Div Payout % 63.32% 39.25% 82.14% 87.40% 53.72% 43.95% 68.38% -
Equity
30/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Net Worth 0 476,652 422,018 407,872 403,817 375,166 332,135 -
NOSH 400,724 319,901 319,710 319,649 320,210 319,780 320,284 3.80%
Ratio Analysis
30/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
NP Margin 54.94% 90.04% 43.52% 42.77% 69.76% 106.11% 47.67% -
ROE 0.00% 18.13% 9.51% 9.33% 15.04% 20.79% 3.38% -
Per Share
30/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
RPS 27.16 30.01 28.86 27.83 27.19 22.99 7.36 24.29%
EPS 14.92 27.02 12.56 11.90 18.97 24.40 3.51 27.26%
DPS 9.45 10.60 10.30 10.40 10.20 10.71 2.40 25.64%
NAPS 0.00 1.49 1.32 1.276 1.2611 1.1732 1.037 -
Adjusted Per Share Value based on latest NOSH - 319,649
30/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
RPS 15.40 13.58 13.05 12.59 12.32 10.40 3.34 28.99%
EPS 8.46 12.23 5.68 5.38 8.59 11.04 1.59 32.11%
DPS 5.36 4.80 4.67 4.70 4.62 4.85 1.09 30.38%
NAPS 0.00 0.6744 0.5971 0.5771 0.5713 0.5308 0.4699 -
Price Multiplier on Financial Quarter End Date
30/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Date 29/03/13 30/03/12 31/03/11 31/03/10 31/03/09 31/03/08 - -
Price 1.50 1.37 1.30 1.23 0.87 1.35 0.00 -
P/RPS 5.52 4.57 4.51 4.42 3.20 5.87 0.00 -
P/EPS 10.05 5.07 10.35 10.33 4.59 5.53 0.00 -
EY 9.95 19.72 9.66 9.68 21.81 18.07 0.00 -
DY 6.30 7.74 7.92 8.46 11.72 7.93 0.00 -
P/NAPS 0.00 0.92 0.98 0.96 0.69 1.15 0.00 -
Price Multiplier on Announcement Date
30/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Date - 25/05/12 11/05/11 05/05/10 18/05/09 05/05/08 - -
Price 0.00 1.40 1.37 1.24 0.88 1.42 0.00 -
P/RPS 0.00 4.67 4.75 4.46 3.24 6.18 0.00 -
P/EPS 0.00 5.18 10.91 10.42 4.64 5.82 0.00 -
EY 0.00 19.30 9.17 9.60 21.56 17.18 0.00 -
DY 0.00 7.57 7.52 8.39 11.59 7.54 0.00 -
P/NAPS 0.00 0.94 1.04 0.97 0.70 1.21 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment