[SAB] QoQ Quarter Result on 30-Jun-2012 [#1]

Stock
[SAB] SOUTHERN ACIDS (M) BHD
Announcement Date
28-Aug-2012
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2013
Quarter
30-Jun-2012 [#1]
Profit Trend
QoQ- 1738.37%
YoY- 899.68%
Quarter Report
Latest QR
Upcoming QR
SAB's Result
SAB's Financial Summary
View:
Show?
Quarter Result
31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 CAGR
Revenue 135,505 140,994 156,429 148,497 142,535 136,763 148,972 -6.11%
PBT 14,393 16,444 11,695 14,349 6,849 17,194 12,508 9.80%
Tax -3,726 -2,791 -2,260 -2,469 -4,167 -4,876 -3,039 14.53%
NP 10,667 13,653 9,435 11,880 2,682 12,318 9,469 8.25%
-
NP to SH 8,617 11,091 7,471 9,437 -576 9,979 6,471 21.01%
-
Tax Rate 25.89% 16.97% 19.32% 17.21% 60.84% 28.36% 24.30% -
Total Cost 124,838 127,341 146,994 136,617 139,853 124,445 139,503 -7.13%
-
Net Worth 446,523 436,833 434,080 432,711 420,387 423,126 421,367 3.93%
Dividend
31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 CAGR
Net Worth 446,523 436,833 434,080 432,711 420,387 423,126 421,367 3.93%
NOSH 136,970 136,938 136,934 136,934 136,934 136,934 136,807 0.07%
Ratio Analysis
31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 CAGR
NP Margin 7.87% 9.68% 6.03% 8.00% 1.88% 9.01% 6.36% -
ROE 1.93% 2.54% 1.72% 2.18% -0.14% 2.36% 1.54% -
Per Share
31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 CAGR
RPS 98.93 102.96 114.24 108.44 104.09 99.88 108.89 -6.18%
EPS 6.29 8.10 5.46 6.89 -0.42 7.29 4.73 20.90%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.26 3.19 3.17 3.16 3.07 3.09 3.08 3.85%
Adjusted Per Share Value based on latest NOSH - 136,934
31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 CAGR
RPS 99.00 103.01 114.29 108.49 104.14 99.92 108.84 -6.11%
EPS 6.30 8.10 5.46 6.89 -0.42 7.29 4.73 21.03%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.2624 3.1916 3.1715 3.1615 3.0714 3.0914 3.0786 3.93%
Price Multiplier on Financial Quarter End Date
31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 CAGR
Date 29/03/13 31/12/12 28/09/12 29/06/12 30/03/12 30/12/11 30/09/11 -
Price 2.62 2.39 2.35 2.23 2.39 2.17 2.04 -
P/RPS 2.65 2.32 2.06 2.06 2.30 2.17 1.87 26.13%
P/EPS 41.65 29.51 43.07 32.36 -568.18 29.78 43.13 -2.29%
EY 2.40 3.39 2.32 3.09 -0.18 3.36 2.32 2.28%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.80 0.75 0.74 0.71 0.78 0.70 0.66 13.67%
Price Multiplier on Announcement Date
31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 CAGR
Date 28/05/13 27/02/13 27/11/12 28/08/12 30/05/12 28/02/12 29/11/11 -
Price 2.77 2.40 2.35 2.36 2.18 2.28 2.15 -
P/RPS 2.80 2.33 2.06 2.18 2.09 2.28 1.97 26.38%
P/EPS 44.03 29.63 43.07 34.24 -518.26 31.29 45.45 -2.09%
EY 2.27 3.37 2.32 2.92 -0.19 3.20 2.20 2.10%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.85 0.75 0.74 0.75 0.71 0.74 0.70 13.80%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment