[TAGB] YoY Cumulative Quarter Result on 30-Apr-2011 [#1]

Stock
[TAGB] TA GLOBAL BHD
Announcement Date
29-Jun-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2012
Quarter
30-Apr-2011 [#1]
Profit Trend
QoQ- -67.05%
YoY- 62.2%
Quarter Report
Latest QR
Upcoming QR
TAGB's Result
TAGB's Financial Summary
View:
Show?
Cumulative Result
30/04/14 30/04/13 30/04/12 30/04/11 30/04/10 30/04/09 CAGR
Revenue 158,203 157,896 146,019 137,170 91,460 49,234 26.27%
PBT 94,057 51,288 21,554 39,642 24,426 19,468 37.00%
Tax -12,555 -3,942 -3,974 -9,532 -5,862 -4,848 20.94%
NP 81,502 47,346 17,580 30,110 18,564 14,620 40.98%
-
NP to SH 81,502 47,346 17,580 30,110 18,564 14,620 40.98%
-
Tax Rate 13.35% 7.69% 18.44% 24.05% 24.00% 24.90% -
Total Cost 76,701 110,550 128,439 107,060 72,896 34,614 17.23%
-
Net Worth 2,556,925 2,447,096 2,290,727 2,324,280 1,761,200 0 -
Dividend
30/04/14 30/04/13 30/04/12 30/04/11 30/04/10 30/04/09 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
30/04/14 30/04/13 30/04/12 30/04/11 30/04/10 30/04/09 CAGR
Net Worth 2,556,925 2,447,096 2,290,727 2,324,280 1,761,200 0 -
NOSH 5,326,928 5,319,775 5,327,272 5,282,456 4,760,000 4,873,333 1.79%
Ratio Analysis
30/04/14 30/04/13 30/04/12 30/04/11 30/04/10 30/04/09 CAGR
NP Margin 51.52% 29.99% 12.04% 21.95% 20.30% 29.69% -
ROE 3.19% 1.93% 0.77% 1.30% 1.05% 0.00% -
Per Share
30/04/14 30/04/13 30/04/12 30/04/11 30/04/10 30/04/09 CAGR
RPS 2.97 2.97 2.74 2.60 1.92 1.01 24.06%
EPS 1.53 0.89 0.33 0.57 0.39 0.30 38.49%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.48 0.46 0.43 0.44 0.37 0.00 -
Adjusted Per Share Value based on latest NOSH - 5,282,456
30/04/14 30/04/13 30/04/12 30/04/11 30/04/10 30/04/09 CAGR
RPS 2.97 2.97 2.74 2.58 1.72 0.93 26.12%
EPS 1.53 0.89 0.33 0.57 0.35 0.27 41.44%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4805 0.4598 0.4304 0.4368 0.3309 0.00 -
Price Multiplier on Financial Quarter End Date
30/04/14 30/04/13 30/04/12 30/04/11 30/04/10 30/04/09 CAGR
Date 30/04/14 30/04/13 30/04/12 29/04/11 30/04/10 - -
Price 0.31 0.235 0.28 0.39 0.42 0.00 -
P/RPS 10.44 7.92 10.22 15.02 21.86 0.00 -
P/EPS 20.26 26.40 84.85 68.42 107.69 0.00 -
EY 4.94 3.79 1.18 1.46 0.93 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.65 0.51 0.65 0.89 1.14 0.00 -
Price Multiplier on Announcement Date
30/04/14 30/04/13 30/04/12 30/04/11 30/04/10 30/04/09 CAGR
Date 30/06/14 25/06/13 28/06/12 29/06/11 17/06/10 - -
Price 0.355 0.29 0.28 0.37 0.38 0.00 -
P/RPS 11.95 9.77 10.22 14.25 19.78 0.00 -
P/EPS 23.20 32.58 84.85 64.91 97.44 0.00 -
EY 4.31 3.07 1.18 1.54 1.03 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.74 0.63 0.65 0.84 1.03 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment