[TURBO] YoY Cumulative Quarter Result on 30-Sep-2014 [#3]

Stock
[TURBO] TURBO-MECH BERHAD
Announcement Date
21-Nov-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2014
Quarter
30-Sep-2014 [#3]
Profit Trend
QoQ- 75.79%
YoY- 60.86%
Quarter Report
Latest QR
Upcoming QR
TURBO's Result
TURBO's Financial Summary
View:
Show?
Cumulative Result
30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
Revenue 31,918 25,862 27,866 33,553 25,470 34,095 32,930 -0.51%
PBT 1,983 1,834 7,924 10,698 6,919 6,542 8,047 -20.80%
Tax -250 -216 -898 -969 -894 -1,065 -912 -19.38%
NP 1,733 1,618 7,026 9,729 6,025 5,477 7,135 -20.99%
-
NP to SH 1,641 1,628 6,943 9,774 6,076 5,399 7,056 -21.56%
-
Tax Rate 12.61% 11.78% 11.33% 9.06% 12.92% 16.28% 11.33% -
Total Cost 30,185 24,244 20,840 23,824 19,445 28,618 25,795 2.65%
-
Net Worth 101,519 0 98,280 79,920 72,360 66,960 65,913 7.45%
Dividend
30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
Div - - - - - - 2,701 -
Div Payout % - - - - - - 38.28% -
Equity
30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
Net Worth 101,519 0 98,280 79,920 72,360 66,960 65,913 7.45%
NOSH 108,000 108,000 108,000 108,000 108,000 108,000 108,055 -0.00%
Ratio Analysis
30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
NP Margin 5.43% 6.26% 25.21% 29.00% 23.66% 16.06% 21.67% -
ROE 1.62% 0.00% 7.06% 12.23% 8.40% 8.06% 10.70% -
Per Share
30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
RPS 29.55 23.95 25.80 31.07 23.58 31.57 30.48 -0.51%
EPS 1.52 1.51 6.43 9.05 5.63 5.00 6.53 -21.55%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 2.50 -
NAPS 0.94 0.00 0.91 0.74 0.67 0.62 0.61 7.46%
Adjusted Per Share Value based on latest NOSH - 108,000
30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
RPS 29.55 23.95 25.80 31.07 23.58 31.57 30.49 -0.52%
EPS 1.52 1.51 6.43 9.05 5.63 5.00 6.53 -21.55%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 2.50 -
NAPS 0.94 0.00 0.91 0.74 0.67 0.62 0.6103 7.45%
Price Multiplier on Financial Quarter End Date
30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
Date 29/09/17 30/09/16 30/09/15 30/09/14 30/09/13 28/09/12 30/09/11 -
Price 0.80 0.82 0.98 1.07 0.73 0.69 0.69 -
P/RPS 2.71 3.42 3.80 3.44 3.10 2.19 2.26 3.06%
P/EPS 52.65 54.40 15.24 11.82 12.98 13.80 10.57 30.65%
EY 1.90 1.84 6.56 8.46 7.71 7.25 9.46 -23.45%
DY 0.00 0.00 0.00 0.00 0.00 0.00 3.62 -
P/NAPS 0.85 0.00 1.08 1.45 1.09 1.11 1.13 -4.63%
Price Multiplier on Announcement Date
30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
Date 20/11/17 22/11/16 24/11/15 21/11/14 18/11/13 05/11/12 14/11/11 -
Price 0.82 0.77 1.11 1.08 0.80 0.71 0.565 -
P/RPS 2.77 3.22 4.30 3.48 3.39 2.25 1.85 6.95%
P/EPS 53.97 51.08 17.27 11.93 14.22 14.20 8.65 35.64%
EY 1.85 1.96 5.79 8.38 7.03 7.04 11.56 -26.29%
DY 0.00 0.00 0.00 0.00 0.00 0.00 4.42 -
P/NAPS 0.87 0.00 1.22 1.46 1.19 1.15 0.93 -1.10%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment