[TURBO] YoY Annualized Quarter Result on 30-Sep-2014 [#3]

Stock
[TURBO] TURBO-MECH BERHAD
Announcement Date
21-Nov-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2014
Quarter
30-Sep-2014 [#3]
Profit Trend
QoQ- 17.19%
YoY- 60.86%
Quarter Report
Latest QR
Upcoming QR
TURBO's Result
TURBO's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
Revenue 42,557 34,482 37,154 44,737 33,960 45,460 43,906 -0.51%
PBT 2,644 2,445 10,565 14,264 9,225 8,722 10,729 -20.80%
Tax -333 -288 -1,197 -1,292 -1,192 -1,420 -1,216 -19.39%
NP 2,310 2,157 9,368 12,972 8,033 7,302 9,513 -20.99%
-
NP to SH 2,188 2,170 9,257 13,032 8,101 7,198 9,408 -21.56%
-
Tax Rate 12.59% 11.78% 11.33% 9.06% 12.92% 16.28% 11.33% -
Total Cost 40,246 32,325 27,786 31,765 25,926 38,157 34,393 2.65%
-
Net Worth 101,519 0 98,280 79,920 72,360 66,960 65,913 7.45%
Dividend
30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
Div - - - - - - 3,601 -
Div Payout % - - - - - - 38.28% -
Equity
30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
Net Worth 101,519 0 98,280 79,920 72,360 66,960 65,913 7.45%
NOSH 108,000 108,000 108,000 108,000 108,000 108,000 108,055 -0.00%
Ratio Analysis
30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
NP Margin 5.43% 6.26% 25.21% 29.00% 23.66% 16.06% 21.67% -
ROE 2.16% 0.00% 9.42% 16.31% 11.20% 10.75% 14.27% -
Per Share
30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
RPS 39.40 31.93 34.40 41.42 31.44 42.09 40.63 -0.51%
EPS 2.03 2.01 8.57 12.07 7.51 6.67 8.71 -21.53%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 3.33 -
NAPS 0.94 0.00 0.91 0.74 0.67 0.62 0.61 7.46%
Adjusted Per Share Value based on latest NOSH - 108,000
30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
RPS 39.40 31.93 34.40 41.42 31.44 42.09 40.65 -0.51%
EPS 2.03 2.01 8.57 12.07 7.51 6.67 8.71 -21.53%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 3.34 -
NAPS 0.94 0.00 0.91 0.74 0.67 0.62 0.6103 7.45%
Price Multiplier on Financial Quarter End Date
30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
Date 29/09/17 30/09/16 30/09/15 30/09/14 30/09/13 28/09/12 30/09/11 -
Price 0.80 0.82 0.98 1.07 0.73 0.69 0.69 -
P/RPS 2.03 2.57 2.85 2.58 2.32 1.64 1.70 2.99%
P/EPS 39.49 40.80 11.43 8.87 9.73 10.35 7.92 30.67%
EY 2.53 2.45 8.75 11.28 10.28 9.66 12.62 -23.47%
DY 0.00 0.00 0.00 0.00 0.00 0.00 4.83 -
P/NAPS 0.85 0.00 1.08 1.45 1.09 1.11 1.13 -4.63%
Price Multiplier on Announcement Date
30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
Date 20/11/17 22/11/16 24/11/15 21/11/14 18/11/13 05/11/12 14/11/11 -
Price 0.82 0.77 1.11 1.08 0.80 0.71 0.565 -
P/RPS 2.08 2.41 3.23 2.61 2.54 1.69 1.39 6.94%
P/EPS 40.48 38.31 12.95 8.95 10.66 10.65 6.49 35.63%
EY 2.47 2.61 7.72 11.17 9.38 9.39 15.41 -26.27%
DY 0.00 0.00 0.00 0.00 0.00 0.00 5.90 -
P/NAPS 0.87 0.00 1.22 1.46 1.19 1.15 0.93 -1.10%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment