[CYPARK] YoY Cumulative Quarter Result on 31-Oct-2024 [#2]

Stock
[CYPARK] CYPARK RESOURCES BERHAD
Announcement Date
31-Dec-2024
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2025
Quarter
31-Oct-2024 [#2]
Profit Trend
QoQ- 12.63%
YoY- -1318.44%
Quarter Report
Latest QR
Upcoming QR
CYPARK's Result
CYPARK's Financial Summary
View:
Show?
Cumulative Result
31/10/24 31/10/23 31/10/22 30/04/21 30/04/20 30/04/19 30/04/18 CAGR
Revenue 98,971 91,798 246,889 162,448 166,629 189,869 183,100 -9.01%
PBT -1,740 -1,598 55,703 43,557 42,619 41,060 38,788 -
Tax -7,305 3,162 -6,075 -10,642 -9,567 -8,709 -7,783 -0.96%
NP -9,045 1,564 49,628 32,915 33,052 32,351 31,005 -
-
NP to SH -15,791 1,296 48,704 33,015 33,053 32,352 31,006 -
-
Tax Rate - - 10.91% 24.43% 22.45% 21.21% 20.07% -
Total Cost 108,016 90,234 197,261 129,533 133,577 157,518 152,095 -5.12%
-
Net Worth 574,934 1,286,845 1,255,344 1,058,472 797,352 689,247 538,231 1.01%
Dividend
31/10/24 31/10/23 31/10/22 30/04/21 30/04/20 30/04/19 30/04/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/10/24 31/10/23 31/10/22 30/04/21 30/04/20 30/04/19 30/04/18 CAGR
Net Worth 574,934 1,286,845 1,255,344 1,058,472 797,352 689,247 538,231 1.01%
NOSH 393,790 799,327 596,459 490,860 467,441 458,282 261,412 6.49%
Ratio Analysis
31/10/24 31/10/23 31/10/22 30/04/21 30/04/20 30/04/19 30/04/18 CAGR
NP Margin -9.14% 1.70% 20.10% 20.26% 19.84% 17.04% 16.93% -
ROE -2.75% 0.10% 3.88% 3.12% 4.15% 4.69% 5.76% -
Per Share
31/10/24 31/10/23 31/10/22 30/04/21 30/04/20 30/04/19 30/04/18 CAGR
RPS 25.13 11.49 42.09 33.92 35.74 41.60 70.08 -14.57%
EPS -4.01 -1.05 5.88 5.74 7.09 7.09 11.87 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.46 1.61 2.14 2.21 1.71 1.51 2.06 -5.15%
Adjusted Per Share Value based on latest NOSH - 296,363
31/10/24 31/10/23 31/10/22 30/04/21 30/04/20 30/04/19 30/04/18 CAGR
RPS 33.40 30.97 83.31 54.81 56.22 64.07 61.78 -9.01%
EPS -5.33 0.44 16.43 11.14 11.15 10.92 10.46 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.94 4.3421 4.2358 3.5715 2.6905 2.3257 1.8161 1.01%
Price Multiplier on Financial Quarter End Date
31/10/24 31/10/23 31/10/22 30/04/21 30/04/20 30/04/19 30/04/18 CAGR
Date 30/10/24 31/10/23 31/10/22 30/04/21 30/04/20 30/04/19 30/04/18 -
Price 0.81 0.975 0.40 1.32 0.93 1.67 2.49 -
P/RPS 3.22 8.49 0.95 3.89 2.60 4.01 3.55 -1.48%
P/EPS -20.20 601.31 4.82 19.15 13.12 23.56 20.98 -
EY -4.95 0.17 20.76 5.22 7.62 4.24 4.77 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.55 0.61 0.19 0.60 0.54 1.11 1.21 -11.40%
Price Multiplier on Announcement Date
31/10/24 31/10/23 31/10/22 30/04/21 30/04/20 30/04/19 30/04/18 CAGR
Date 31/12/24 29/12/23 30/12/22 30/06/21 26/06/20 28/06/19 29/06/18 -
Price 0.865 0.945 0.47 0.93 0.985 1.56 2.29 -
P/RPS 3.44 8.23 1.12 2.74 2.76 3.75 3.27 0.78%
P/EPS -21.57 582.81 5.66 13.49 13.90 22.01 19.30 -
EY -4.64 0.17 17.67 7.41 7.20 4.54 5.18 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.59 0.59 0.22 0.42 0.58 1.03 1.11 -9.25%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment