[KSSC] YoY Cumulative Quarter Result on 31-Mar-2013 [#1]

Stock
[KSSC] K. SENG SENG CORPORATION BHD
Announcement Date
23-May-2013
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2013
Quarter
31-Mar-2013 [#1]
Profit Trend
QoQ- -76.36%
YoY- 413.68%
Quarter Report
Latest QR
Upcoming QR
KSSC's Result
KSSC's Financial Summary
View:
Show?
Cumulative Result
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
Revenue 22,915 30,936 21,058 20,999 15,810 16,612 15,542 6.67%
PBT 323 1,580 527 609 100 926 1,438 -22.01%
Tax -72 -391 -80 -139 -15 -275 -415 -25.29%
NP 251 1,189 447 470 85 651 1,023 -20.86%
-
NP to SH 166 961 482 488 95 651 1,091 -26.91%
-
Tax Rate 22.29% 24.75% 15.18% 22.82% 15.00% 29.70% 28.86% -
Total Cost 22,664 29,747 20,611 20,529 15,725 15,961 14,519 7.69%
-
Net Worth 72,959 73,919 72,959 60,479 59,849 61,270 0 -
Dividend
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
Net Worth 72,959 73,919 72,959 60,479 59,849 61,270 0 -
NOSH 96,000 96,000 96,000 96,000 94,999 95,735 95,701 0.05%
Ratio Analysis
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
NP Margin 1.10% 3.84% 2.12% 2.24% 0.54% 3.92% 6.58% -
ROE 0.23% 1.30% 0.66% 0.81% 0.16% 1.06% 0.00% -
Per Share
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
RPS 23.87 32.23 21.94 21.87 16.64 17.35 16.24 6.62%
EPS 0.17 1.00 0.50 0.51 0.10 0.68 1.14 -27.15%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.76 0.77 0.76 0.63 0.63 0.64 0.00 -
Adjusted Per Share Value based on latest NOSH - 96,000
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
RPS 12.37 16.70 11.37 11.33 8.53 8.97 8.39 6.67%
EPS 0.09 0.52 0.26 0.26 0.05 0.35 0.59 -26.88%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3938 0.399 0.3938 0.3264 0.323 0.3307 0.00 -
Price Multiplier on Financial Quarter End Date
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
Date 31/03/16 31/03/15 31/03/14 29/03/13 30/03/12 31/03/11 - -
Price 0.38 0.51 0.54 0.345 0.375 0.605 0.00 -
P/RPS 1.59 1.58 2.46 1.58 2.25 3.49 0.00 -
P/EPS 219.76 50.95 107.55 67.87 375.00 88.97 0.00 -
EY 0.46 1.96 0.93 1.47 0.27 1.12 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.50 0.66 0.71 0.55 0.60 0.95 0.00 -
Price Multiplier on Announcement Date
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
Date 31/05/16 21/05/15 20/05/14 23/05/13 11/05/12 18/05/11 - -
Price 0.375 0.515 0.685 0.36 0.375 0.53 0.00 -
P/RPS 1.57 1.60 3.12 1.65 2.25 3.05 0.00 -
P/EPS 216.87 51.45 136.43 70.82 375.00 77.94 0.00 -
EY 0.46 1.94 0.73 1.41 0.27 1.28 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.49 0.67 0.90 0.57 0.60 0.83 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment