[AFUJIYA] YoY Cumulative Quarter Result on 30-Sep-2015 [#3]

Stock
[AFUJIYA] ABM FUJIYA BERHAD
Announcement Date
18-Nov-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2015
Quarter
30-Sep-2015 [#3]
Profit Trend
QoQ- 233.79%
YoY- -87.98%
Quarter Report
Latest QR
Upcoming QR
AFUJIYA's Result
AFUJIYA's Financial Summary
View:
Show?
Cumulative Result
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
Revenue 77,924 72,310 70,969 78,471 77,451 91,946 96,608 -3.51%
PBT 588 1,964 1,162 1,080 4,910 5,780 4,260 -28.10%
Tax 576 -94 -618 -688 -1,648 -1,723 -484 -
NP 1,164 1,870 544 392 3,262 4,057 3,776 -17.80%
-
NP to SH 1,164 1,870 544 392 3,262 4,057 3,776 -17.80%
-
Tax Rate -97.96% 4.79% 53.18% 63.70% 33.56% 29.81% 11.36% -
Total Cost 76,760 70,440 70,425 78,079 74,189 87,889 92,832 -3.11%
-
Net Worth 154,800 149,399 144,000 140,399 138,599 141,313 0 -
Dividend
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
Net Worth 154,800 149,399 144,000 140,399 138,599 141,313 0 -
NOSH 180,000 180,000 180,000 180,000 180,000 180,000 156,680 2.33%
Ratio Analysis
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
NP Margin 1.49% 2.59% 0.77% 0.50% 4.21% 4.41% 3.91% -
ROE 0.75% 1.25% 0.38% 0.28% 2.35% 2.87% 0.00% -
Per Share
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
RPS 43.29 40.17 39.43 43.60 43.03 53.35 61.66 -5.72%
EPS 0.65 1.04 0.30 0.22 1.81 2.50 2.41 -19.61%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.86 0.83 0.80 0.78 0.77 0.82 0.00 -
Adjusted Per Share Value based on latest NOSH - 180,000
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
RPS 43.34 40.22 39.47 43.65 43.08 51.14 53.74 -3.51%
EPS 0.65 1.04 0.30 0.22 1.81 2.26 2.10 -17.74%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.861 0.831 0.801 0.7809 0.7709 0.786 0.00 -
Price Multiplier on Financial Quarter End Date
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
Date 28/09/18 29/09/17 30/09/16 30/09/15 30/09/14 30/09/13 - -
Price 0.60 0.425 0.395 0.37 0.525 0.495 0.00 -
P/RPS 1.39 1.06 1.00 0.85 1.22 0.93 0.00 -
P/EPS 92.78 40.91 130.70 169.90 28.97 21.03 0.00 -
EY 1.08 2.44 0.77 0.59 3.45 4.76 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.70 0.51 0.49 0.47 0.68 0.60 0.00 -
Price Multiplier on Announcement Date
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
Date 22/11/18 21/11/17 24/11/16 18/11/15 25/11/14 25/11/13 - -
Price 0.60 0.40 0.44 0.39 0.48 0.60 0.00 -
P/RPS 1.39 1.00 1.12 0.89 1.12 1.12 0.00 -
P/EPS 92.78 38.50 145.59 179.08 26.49 25.49 0.00 -
EY 1.08 2.60 0.69 0.56 3.78 3.92 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.70 0.48 0.55 0.50 0.62 0.73 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment