[AFUJIYA] YoY TTM Result on 30-Sep-2015 [#3]

Stock
[AFUJIYA] ABM FUJIYA BERHAD
Announcement Date
18-Nov-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2015
Quarter
30-Sep-2015 [#3]
Profit Trend
QoQ- -4.89%
YoY- -67.43%
Quarter Report
Latest QR
Upcoming QR
AFUJIYA's Result
AFUJIYA's Financial Summary
View:
Show?
TTM Result
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
Revenue 105,920 101,651 104,046 112,430 110,780 129,600 -3.95%
PBT 3,956 5,487 4,599 3,312 7,479 10,030 -16.96%
Tax 1,622 -833 -1,557 -1,308 -1,327 -3,041 -
NP 5,578 4,654 3,042 2,004 6,152 6,989 -4.40%
-
NP to SH 5,578 4,654 3,042 2,004 6,152 6,989 -4.40%
-
Tax Rate -41.00% 15.18% 33.86% 39.49% 17.74% 30.32% -
Total Cost 100,342 96,997 101,004 110,426 104,628 122,611 -3.92%
-
Net Worth 154,800 149,399 144,000 140,399 138,599 138,105 2.30%
Dividend
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
Net Worth 154,800 149,399 144,000 140,399 138,599 138,105 2.30%
NOSH 180,000 180,000 180,000 180,000 180,000 180,000 0.00%
Ratio Analysis
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
NP Margin 5.27% 4.58% 2.92% 1.78% 5.55% 5.39% -
ROE 3.60% 3.12% 2.11% 1.43% 4.44% 5.06% -
Per Share
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
RPS 58.84 56.47 57.80 62.46 61.54 76.95 -5.22%
EPS 3.10 2.59 1.69 1.11 3.42 4.15 -5.66%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.86 0.83 0.80 0.78 0.77 0.82 0.95%
Adjusted Per Share Value based on latest NOSH - 180,000
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
RPS 58.92 56.54 57.87 62.54 61.62 72.09 -3.95%
EPS 3.10 2.59 1.69 1.11 3.42 3.89 -4.43%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.861 0.831 0.801 0.7809 0.7709 0.7682 2.30%
Price Multiplier on Financial Quarter End Date
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
Date 28/09/18 29/09/17 30/09/16 30/09/15 30/09/14 30/09/13 -
Price 0.60 0.425 0.395 0.37 0.525 0.495 -
P/RPS 1.02 0.75 0.68 0.59 0.85 0.64 9.76%
P/EPS 19.36 16.44 23.37 33.23 15.36 11.93 10.16%
EY 5.16 6.08 4.28 3.01 6.51 8.38 -9.23%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.70 0.51 0.49 0.47 0.68 0.60 3.12%
Price Multiplier on Announcement Date
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
Date 22/11/18 21/11/17 24/11/16 18/11/15 25/11/14 - -
Price 0.60 0.40 0.44 0.39 0.48 0.00 -
P/RPS 1.02 0.71 0.76 0.62 0.78 0.00 -
P/EPS 19.36 15.47 26.04 35.03 14.04 0.00 -
EY 5.16 6.46 3.84 2.85 7.12 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.70 0.48 0.55 0.50 0.62 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment