[AWANTEC] YoY Cumulative Quarter Result on 30-Jun-2015 [#2]

Stock
[AWANTEC] AWANBIRU TECHNOLOGY BERHAD
Announcement Date
20-Aug-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2015
Quarter
30-Jun-2015 [#2]
Profit Trend
QoQ- 127.05%
YoY- -32.31%
Quarter Report
Latest QR
Upcoming QR
AWANTEC's Result
AWANTEC's Financial Summary
View:
Show?
Cumulative Result
31/12/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Revenue 203,557 99,105 89,516 75,030 49,640 53,441 50,529 23.88%
PBT 23,417 11,085 9,079 9,100 13,443 19,022 16,816 5.22%
Tax -16,380 -1,967 -2,335 0 0 0 -140 107.89%
NP 7,037 9,118 6,744 9,100 13,443 19,022 16,676 -12.41%
-
NP to SH 704 9,033 6,744 9,100 13,443 19,022 16,676 -38.51%
-
Tax Rate 69.95% 17.74% 25.72% 0.00% 0.00% 0.00% 0.83% -
Total Cost 196,520 89,987 82,772 65,930 36,197 34,419 33,853 31.03%
-
Net Worth 158,945 163,108 166,738 172,013 98,142 85,763 70,157 13.39%
Dividend
31/12/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Div 3,387 8,470 7,260 8,470 11,817 12,094 87 75.55%
Div Payout % 481.25% 93.77% 107.65% 93.08% 87.91% 63.58% 0.53% -
Equity
31/12/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Net Worth 158,945 163,108 166,738 172,013 98,142 85,763 70,157 13.39%
NOSH 484,000 484,000 484,000 484,000 439,313 219,907 220,000 12.88%
Ratio Analysis
31/12/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
NP Margin 3.46% 9.20% 7.53% 12.13% 27.08% 35.59% 33.00% -
ROE 0.44% 5.54% 4.04% 5.29% 13.70% 22.18% 23.77% -
Per Share
31/12/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
RPS 42.06 20.48 18.50 15.50 11.30 24.30 22.97 9.74%
EPS 0.15 1.87 1.39 1.88 3.06 8.65 7.58 -45.27%
DPS 0.70 1.75 1.50 1.75 2.69 5.50 0.04 55.25%
NAPS 0.3284 0.337 0.3445 0.3554 0.2234 0.39 0.3189 0.45%
Adjusted Per Share Value based on latest NOSH - 484,000
31/12/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
RPS 27.42 13.35 12.06 10.11 6.69 7.20 6.81 23.87%
EPS 0.09 1.22 0.91 1.23 1.81 2.56 2.25 -39.02%
DPS 0.46 1.14 0.98 1.14 1.59 1.63 0.01 80.11%
NAPS 0.2141 0.2197 0.2246 0.2317 0.1322 0.1155 0.0945 13.39%
Price Multiplier on Financial Quarter End Date
31/12/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Date 31/12/18 30/06/17 30/06/16 30/06/15 30/06/14 28/06/13 29/06/12 -
Price 0.455 2.08 1.98 2.60 1.90 1.86 1.26 -
P/RPS 1.08 10.16 10.71 16.77 16.81 7.65 5.49 -22.11%
P/EPS 312.81 111.45 142.10 138.29 62.09 21.50 16.62 56.99%
EY 0.32 0.90 0.70 0.72 1.61 4.65 6.02 -36.30%
DY 1.54 0.84 0.76 0.67 1.42 2.96 0.03 83.17%
P/NAPS 1.39 6.17 5.75 7.32 8.50 4.77 3.95 -14.82%
Price Multiplier on Announcement Date
31/12/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Date 28/02/19 24/08/17 24/08/16 20/08/15 27/08/14 27/08/13 14/08/12 -
Price 0.38 1.75 2.10 2.16 1.98 1.79 1.28 -
P/RPS 0.90 8.55 11.35 13.93 17.52 7.37 5.57 -24.43%
P/EPS 261.25 93.77 150.71 114.88 64.71 20.69 16.89 52.33%
EY 0.38 1.07 0.66 0.87 1.55 4.83 5.92 -34.42%
DY 1.84 1.00 0.71 0.81 1.36 3.07 0.03 88.25%
P/NAPS 1.16 5.19 6.10 6.08 8.86 4.59 4.01 -17.35%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment