[AWANTEC] YoY Cumulative Quarter Result on 31-Mar-2021 [#3]

Stock
[AWANTEC] AWANBIRU TECHNOLOGY BERHAD
Announcement Date
27-May-2021
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2021
Quarter
31-Mar-2021 [#3]
Profit Trend
QoQ- 7.89%
YoY- 202.6%
Quarter Report
Latest QR
Upcoming QR
AWANTEC's Result
AWANTEC's Financial Summary
View:
Show?
Cumulative Result
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 30/09/17 CAGR
Revenue 84,390 34,602 78,253 102,101 95,387 245,335 147,579 -8.23%
PBT 3,677 -5,245 4,954 11,646 -8,724 19,837 19,557 -22.65%
Tax -586 -1,182 -765 -1,914 -1,619 -17,286 -3,339 -23.47%
NP 3,091 -6,427 4,189 9,732 -10,343 2,551 16,218 -22.49%
-
NP to SH 3,326 -6,296 4,365 10,425 -10,161 -3,832 13,604 -19.47%
-
Tax Rate 15.94% - 15.44% 16.43% - 87.14% 17.07% -
Total Cost 81,299 41,029 74,064 92,369 105,730 242,784 131,361 -7.11%
-
Net Worth 180,648 177,067 182,997 179,812 97,719 154,396 165,382 1.36%
Dividend
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 30/09/17 CAGR
Div - - - - - 3,387 10,890 -
Div Payout % - - - - - 0.00% 80.05% -
Equity
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 30/09/17 CAGR
Net Worth 180,648 177,067 182,997 179,812 97,719 154,396 165,382 1.36%
NOSH 789,892 789,714 789,123 789,118 484,000 484,000 484,000 7.82%
Ratio Analysis
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 30/09/17 CAGR
NP Margin 3.66% -18.57% 5.35% 9.53% -10.84% 1.04% 10.99% -
ROE 1.84% -3.56% 2.39% 5.80% -10.40% -2.48% 8.23% -
Per Share
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 30/09/17 CAGR
RPS 10.68 4.39 9.94 12.95 19.71 50.69 30.49 -14.89%
EPS 0.42 -0.80 0.55 1.61 -2.09 -0.79 2.81 -25.34%
DPS 0.00 0.00 0.00 0.00 0.00 0.70 2.25 -
NAPS 0.2287 0.2247 0.2324 0.228 0.2019 0.319 0.3417 -5.98%
Adjusted Per Share Value based on latest NOSH - 789,118
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 30/09/17 CAGR
RPS 11.37 4.66 10.54 13.75 12.85 33.04 19.88 -8.23%
EPS 0.45 -0.85 0.59 1.40 -1.37 -0.52 1.83 -19.40%
DPS 0.00 0.00 0.00 0.00 0.00 0.46 1.47 -
NAPS 0.2433 0.2385 0.2465 0.2422 0.1316 0.2079 0.2227 1.36%
Price Multiplier on Financial Quarter End Date
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 30/09/17 CAGR
Date 29/03/24 31/03/23 31/03/22 31/03/21 31/03/20 29/03/19 29/09/17 -
Price 0.385 0.38 0.54 1.14 0.15 0.525 1.79 -
P/RPS 3.60 8.65 5.43 8.81 0.76 1.04 5.87 -7.24%
P/EPS 91.43 -47.56 97.41 86.24 -7.14 -66.31 63.68 5.71%
EY 1.09 -2.10 1.03 1.16 -14.00 -1.51 1.57 -5.45%
DY 0.00 0.00 0.00 0.00 0.00 1.33 1.26 -
P/NAPS 1.68 1.69 2.32 5.00 0.74 1.65 5.24 -16.04%
Price Multiplier on Announcement Date
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 30/09/17 CAGR
Date 07/05/24 25/05/23 27/05/22 27/05/21 22/05/20 30/05/19 23/11/17 -
Price 0.255 0.40 0.50 0.95 0.305 0.395 1.21 -
P/RPS 2.39 9.11 5.03 7.34 1.55 0.78 3.97 -7.50%
P/EPS 60.56 -50.06 90.20 71.87 -14.53 -49.89 43.05 5.38%
EY 1.65 -2.00 1.11 1.39 -6.88 -2.00 2.32 -5.10%
DY 0.00 0.00 0.00 0.00 0.00 1.77 1.86 -
P/NAPS 1.11 1.78 2.15 4.17 1.51 1.24 3.54 -16.33%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment