[AWANTEC] YoY Cumulative Quarter Result on 31-Mar-2020 [#3]

Stock
[AWANTEC] AWANBIRU TECHNOLOGY BERHAD
Announcement Date
22-May-2020
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2020
Quarter
31-Mar-2020 [#3]
Profit Trend
QoQ- -45.8%
YoY- -165.16%
Quarter Report
Latest QR
Upcoming QR
AWANTEC's Result
AWANTEC's Financial Summary
View:
Show?
Cumulative Result
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 30/09/17 30/09/16 CAGR
Revenue 34,602 78,253 102,101 95,387 245,335 147,579 107,356 -15.98%
PBT -5,245 4,954 11,646 -8,724 19,837 19,557 9,810 -
Tax -1,182 -765 -1,914 -1,619 -17,286 -3,339 -2,335 -9.94%
NP -6,427 4,189 9,732 -10,343 2,551 16,218 7,475 -
-
NP to SH -6,296 4,365 10,425 -10,161 -3,832 13,604 7,475 -
-
Tax Rate - 15.44% 16.43% - 87.14% 17.07% 23.80% -
Total Cost 41,029 74,064 92,369 105,730 242,784 131,361 99,881 -12.78%
-
Net Worth 177,067 182,997 179,812 97,719 154,396 165,382 163,591 1.22%
Dividend
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 30/09/17 30/09/16 CAGR
Div - - - - 3,387 10,890 10,890 -
Div Payout % - - - - 0.00% 80.05% 145.69% -
Equity
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 30/09/17 30/09/16 CAGR
Net Worth 177,067 182,997 179,812 97,719 154,396 165,382 163,591 1.22%
NOSH 789,714 789,123 789,118 484,000 484,000 484,000 484,000 7.82%
Ratio Analysis
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 30/09/17 30/09/16 CAGR
NP Margin -18.57% 5.35% 9.53% -10.84% 1.04% 10.99% 6.96% -
ROE -3.56% 2.39% 5.80% -10.40% -2.48% 8.23% 4.57% -
Per Share
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 30/09/17 30/09/16 CAGR
RPS 4.39 9.94 12.95 19.71 50.69 30.49 22.18 -22.05%
EPS -0.80 0.55 1.61 -2.09 -0.79 2.81 1.54 -
DPS 0.00 0.00 0.00 0.00 0.70 2.25 2.25 -
NAPS 0.2247 0.2324 0.228 0.2019 0.319 0.3417 0.338 -6.08%
Adjusted Per Share Value based on latest NOSH - 484,000
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 30/09/17 30/09/16 CAGR
RPS 4.66 10.54 13.75 12.85 33.04 19.88 14.46 -15.98%
EPS -0.85 0.59 1.40 -1.37 -0.52 1.83 1.01 -
DPS 0.00 0.00 0.00 0.00 0.46 1.47 1.47 -
NAPS 0.2385 0.2465 0.2422 0.1316 0.2079 0.2227 0.2203 1.22%
Price Multiplier on Financial Quarter End Date
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 30/09/17 30/09/16 CAGR
Date 31/03/23 31/03/22 31/03/21 31/03/20 29/03/19 29/09/17 30/09/16 -
Price 0.38 0.54 1.14 0.15 0.525 1.79 2.25 -
P/RPS 8.65 5.43 8.81 0.76 1.04 5.87 10.14 -2.41%
P/EPS -47.56 97.41 86.24 -7.14 -66.31 63.68 145.69 -
EY -2.10 1.03 1.16 -14.00 -1.51 1.57 0.69 -
DY 0.00 0.00 0.00 0.00 1.33 1.26 1.00 -
P/NAPS 1.69 2.32 5.00 0.74 1.65 5.24 6.66 -19.01%
Price Multiplier on Announcement Date
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 30/09/17 30/09/16 CAGR
Date 25/05/23 27/05/22 27/05/21 22/05/20 30/05/19 23/11/17 23/11/16 -
Price 0.40 0.50 0.95 0.305 0.395 1.21 2.20 -
P/RPS 9.11 5.03 7.34 1.55 0.78 3.97 9.92 -1.30%
P/EPS -50.06 90.20 71.87 -14.53 -49.89 43.05 142.45 -
EY -2.00 1.11 1.39 -6.88 -2.00 2.32 0.70 -
DY 0.00 0.00 0.00 0.00 1.77 1.86 1.02 -
P/NAPS 1.78 2.15 4.17 1.51 1.24 3.54 6.51 -18.08%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment