[PESTECH] YoY Cumulative Quarter Result on 30-Jun-2017 [#4]

Stock
[PESTECH] PESTECH INTERNATIONAL BERHAD
Announcement Date
24-Aug-2017
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2017
Quarter
30-Jun-2017 [#4]
Profit Trend
QoQ- 84.66%
YoY- 24.83%
Quarter Report
Latest QR
Upcoming QR
PESTECH's Result
PESTECH's Financial Summary
View:
Show?
Cumulative Result
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 31/12/12 CAGR
Revenue 797,295 810,038 843,057 508,178 508,687 400,804 136,098 26.57%
PBT 83,444 97,533 92,570 135,974 105,847 72,818 23,039 18.71%
Tax -15,249 -9,709 -14,183 -15,743 -6,277 -16,475 -6,406 12.25%
NP 68,195 87,824 78,387 120,231 99,570 56,343 16,633 20.69%
-
NP to SH 55,112 80,224 60,570 90,918 72,834 56,456 16,580 17.36%
-
Tax Rate 18.27% 9.95% 15.32% 11.58% 5.93% 22.62% 27.81% -
Total Cost 729,100 722,214 764,670 387,947 409,117 344,461 119,465 27.26%
-
Net Worth 610,576 556,329 527,268 431,880 332,365 183,008 65,498 34.66%
Dividend
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 31/12/12 CAGR
Div - - - - - 14,558 4,589 -
Div Payout % - - - - - 25.79% 27.68% -
Equity
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 31/12/12 CAGR
Net Worth 610,576 556,329 527,268 431,880 332,365 183,008 65,498 34.66%
NOSH 764,293 764,293 764,293 763,380 185,990 145,595 80,524 34.98%
Ratio Analysis
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 31/12/12 CAGR
NP Margin 8.55% 10.84% 9.30% 23.66% 19.57% 14.06% 12.22% -
ROE 9.03% 14.42% 11.49% 21.05% 21.91% 30.85% 25.31% -
Per Share
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 31/12/12 CAGR
RPS 104.36 105.99 110.41 71.34 273.50 275.31 169.01 -6.22%
EPS 7.21 10.50 7.93 12.76 39.16 38.78 20.59 -13.05%
DPS 0.00 0.00 0.00 0.00 0.00 10.00 5.70 -
NAPS 0.7992 0.7279 0.6905 0.6063 1.787 1.2571 0.8134 -0.23%
Adjusted Per Share Value based on latest NOSH - 763,380
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 31/12/12 CAGR
RPS 81.01 82.31 85.66 51.63 51.69 40.72 13.83 26.57%
EPS 5.60 8.15 6.15 9.24 7.40 5.74 1.68 17.40%
DPS 0.00 0.00 0.00 0.00 0.00 1.48 0.47 -
NAPS 0.6204 0.5653 0.5357 0.4388 0.3377 0.1859 0.0666 34.64%
Price Multiplier on Financial Quarter End Date
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 31/12/12 CAGR
Date 30/06/20 28/06/19 29/06/18 30/06/17 30/06/16 30/06/15 31/12/12 -
Price 0.90 1.11 1.55 1.62 6.70 4.92 1.06 -
P/RPS 0.86 1.05 1.40 2.27 2.45 0.00 0.63 4.23%
P/EPS 12.48 10.57 19.54 12.69 17.11 0.00 5.15 12.52%
EY 8.02 9.46 5.12 7.88 5.84 0.00 19.42 -11.12%
DY 0.00 0.00 0.00 0.00 0.00 0.00 5.38 -
P/NAPS 1.13 1.52 2.24 2.67 3.75 3.83 1.30 -1.85%
Price Multiplier on Announcement Date
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 31/12/12 CAGR
Date 27/08/20 27/08/19 28/08/18 24/08/17 30/08/16 28/08/15 13/03/13 -
Price 0.79 1.43 1.59 1.69 1.53 5.27 1.42 -
P/RPS 0.76 1.35 1.44 2.37 0.56 0.00 0.84 -1.32%
P/EPS 10.95 13.62 20.05 13.24 3.91 0.00 6.90 6.34%
EY 9.13 7.34 4.99 7.55 25.59 0.00 14.50 -5.98%
DY 0.00 0.00 0.00 0.00 0.00 0.00 4.01 -
P/NAPS 0.99 1.96 2.30 2.79 0.86 4.10 1.75 -7.31%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment