[PESTECH] YoY TTM Result on 30-Jun-2017 [#4]

Stock
[PESTECH] PESTECH INTERNATIONAL BERHAD
Announcement Date
24-Aug-2017
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2017
Quarter
30-Jun-2017 [#4]
Profit Trend
QoQ- 26.8%
YoY- 24.83%
Quarter Report
Latest QR
Upcoming QR
PESTECH's Result
PESTECH's Financial Summary
View:
Show?
TTM Result
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 31/12/12 CAGR
Revenue 797,296 810,038 843,057 508,178 508,687 297,519 136,098 26.57%
PBT 83,441 97,534 92,570 135,975 105,847 59,729 23,037 18.71%
Tax -15,249 -9,709 -14,183 -15,742 -6,277 -13,106 -6,509 12.01%
NP 68,192 87,825 78,387 120,233 99,570 46,623 16,528 20.79%
-
NP to SH 55,108 80,225 60,570 90,919 72,834 46,725 16,474 17.46%
-
Tax Rate 18.28% 9.95% 15.32% 11.58% 5.93% 21.94% 28.25% -
Total Cost 729,104 722,213 764,670 387,945 409,117 250,896 119,570 27.25%
-
Net Worth 610,576 556,329 527,268 431,880 332,325 183,028 65,502 34.66%
Dividend
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 31/12/12 CAGR
Div - - - - 5,575 5,691 3,222 -
Div Payout % - - - - 7.66% 12.18% 19.56% -
Equity
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 31/12/12 CAGR
Net Worth 610,576 556,329 527,268 431,880 332,325 183,028 65,502 34.66%
NOSH 764,293 764,293 764,293 763,380 185,968 145,595 80,529 34.98%
Ratio Analysis
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 31/12/12 CAGR
NP Margin 8.55% 10.84% 9.30% 23.66% 19.57% 15.67% 12.14% -
ROE 9.03% 14.42% 11.49% 21.05% 21.92% 25.53% 25.15% -
Per Share
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 31/12/12 CAGR
RPS 104.36 105.99 110.41 71.34 273.53 204.35 169.00 -6.22%
EPS 7.21 10.50 7.93 12.76 39.16 32.09 20.46 -12.98%
DPS 0.00 0.00 0.00 0.00 3.00 3.91 4.00 -
NAPS 0.7992 0.7279 0.6905 0.6063 1.787 1.2571 0.8134 -0.23%
Adjusted Per Share Value based on latest NOSH - 763,380
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 31/12/12 CAGR
RPS 81.01 82.31 85.66 51.63 51.69 30.23 13.83 26.57%
EPS 5.60 8.15 6.15 9.24 7.40 4.75 1.67 17.50%
DPS 0.00 0.00 0.00 0.00 0.57 0.58 0.33 -
NAPS 0.6204 0.5653 0.5357 0.4388 0.3377 0.186 0.0666 34.64%
Price Multiplier on Financial Quarter End Date
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 31/12/12 CAGR
Date 30/06/20 28/06/19 29/06/18 30/06/17 30/06/16 30/06/15 31/12/12 -
Price 0.90 1.11 1.55 1.62 6.70 4.92 1.06 -
P/RPS 0.86 1.05 1.40 2.27 2.45 2.41 0.63 4.23%
P/EPS 12.48 10.57 19.54 12.69 17.11 15.33 5.18 12.43%
EY 8.01 9.46 5.12 7.88 5.85 6.52 19.30 -11.06%
DY 0.00 0.00 0.00 0.00 0.45 0.79 3.77 -
P/NAPS 1.13 1.52 2.24 2.67 3.75 3.91 1.30 -1.85%
Price Multiplier on Announcement Date
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 31/12/12 CAGR
Date 27/08/20 27/08/19 28/08/18 24/08/17 30/08/16 28/08/15 13/03/13 -
Price 0.79 1.43 1.59 1.69 1.53 5.27 1.42 -
P/RPS 0.76 1.35 1.44 2.37 0.56 2.58 0.84 -1.32%
P/EPS 10.95 13.62 20.05 13.24 3.91 16.42 6.94 6.26%
EY 9.13 7.34 4.99 7.55 25.60 6.09 14.41 -5.90%
DY 0.00 0.00 0.00 0.00 1.96 0.74 2.82 -
P/NAPS 0.99 1.96 2.30 2.79 0.86 4.19 1.75 -7.31%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment