[PESTECH] YoY Quarter Result on 30-Jun-2020 [#4]

Announcement Date
27-Aug-2020
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2020
Quarter
30-Jun-2020 [#4]
Profit Trend
QoQ- 33.8%
YoY- -53.75%
View:
Show?
Quarter Result
30/09/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Revenue 88,199 132,108 231,928 200,264 285,257 119,304 114,582 -4.09%
PBT -81,244 -9,840 40,111 25,708 41,536 17,616 62,418 -
Tax -2,160 -791 1,513 -4,447 -5,225 -1,355 -11,559 -23.52%
NP -83,404 -10,631 41,624 21,261 36,311 16,261 50,859 -
-
NP to SH -79,550 -13,764 28,919 15,826 34,216 18,093 41,683 -
-
Tax Rate - - -3.77% 17.30% 12.58% 7.69% 18.52% -
Total Cost 171,603 142,739 190,304 179,003 248,946 103,043 63,723 17.16%
-
Net Worth 335,930 646,873 581,957 610,576 556,329 527,268 431,880 -3.93%
Dividend
30/09/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Net Worth 335,930 646,873 581,957 610,576 556,329 527,268 431,880 -3.93%
NOSH 992,221 992,221 764,293 764,293 764,293 764,293 763,380 4.28%
Ratio Analysis
30/09/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
NP Margin -94.56% -8.05% 17.95% 10.62% 12.73% 13.63% 44.39% -
ROE -23.68% -2.13% 4.97% 2.59% 6.15% 3.43% 9.65% -
Per Share
30/09/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
RPS 8.96 13.81 30.45 26.21 37.32 15.62 16.09 -8.93%
EPS -8.08 -1.44 3.80 2.07 4.48 2.37 5.85 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3412 0.6762 0.7641 0.7992 0.7279 0.6905 0.6063 -8.78%
Adjusted Per Share Value based on latest NOSH - 764,293
30/09/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
RPS 8.96 13.42 23.57 20.35 28.98 12.12 11.64 -4.09%
EPS -8.08 -1.40 2.94 1.61 3.48 1.84 4.24 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3413 0.6573 0.5913 0.6204 0.5653 0.5357 0.4388 -3.93%
Price Multiplier on Financial Quarter End Date
30/09/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Date 29/09/23 30/06/22 30/06/21 30/06/20 28/06/19 29/06/18 30/06/17 -
Price 0.295 0.44 0.88 0.90 1.11 1.55 1.62 -
P/RPS 3.29 3.19 2.89 3.43 2.97 9.92 10.07 -16.37%
P/EPS -3.65 -30.58 23.18 43.45 24.79 65.42 27.68 -
EY -27.39 -3.27 4.31 2.30 4.03 1.53 3.61 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.86 0.65 1.15 1.13 1.52 2.24 2.67 -16.56%
Price Multiplier on Announcement Date
30/09/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Date 30/11/23 30/08/22 27/08/21 27/08/20 27/08/19 28/08/18 24/08/17 -
Price 0.27 0.365 0.91 0.79 1.43 1.59 1.69 -
P/RPS 3.01 2.64 2.99 3.01 3.83 10.18 10.51 -18.11%
P/EPS -3.34 -25.37 23.97 38.14 31.94 67.10 28.88 -
EY -29.93 -3.94 4.17 2.62 3.13 1.49 3.46 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.79 0.54 1.19 0.99 1.96 2.30 2.79 -18.26%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment