[IHH] QoQ Annualized Quarter Result on 30-Jun-2018 [#2]

Stock
[IHH] IHH HEALTHCARE BERHAD
Announcement Date
28-Aug-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
30-Jun-2018 [#2]
Profit Trend
QoQ- 94.24%
YoY- -71.73%
Quarter Report
Latest QR
Upcoming QR
IHH's Result
IHH's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Revenue 14,570,748 11,520,932 11,140,778 11,029,338 11,419,812 11,142,639 11,010,008 20.56%
PBT 748,344 752,470 -80,544 512,606 359,512 1,164,453 1,416,074 -34.66%
Tax -784,112 -262,610 -213,892 -245,330 -242,908 -334,625 -359,432 68.28%
NP -35,768 489,860 -294,436 267,276 116,604 829,828 1,056,642 -
-
NP to SH 358,040 627,687 157,693 444,682 228,940 969,953 1,158,264 -54.31%
-
Tax Rate 104.78% 34.90% - 47.86% 67.57% 28.74% 25.38% -
Total Cost 14,606,516 11,031,072 11,435,214 10,762,062 11,303,208 10,312,811 9,953,365 29.16%
-
Net Worth 21,923,241 21,152,362 21,353,811 21,182,083 21,340,529 21,916,086 22,327,882 -1.21%
Dividend
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Div - 252,817 - - - 247,173 - -
Div Payout % - 40.28% - - - 25.48% - -
Equity
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Net Worth 21,923,241 21,152,362 21,353,811 21,182,083 21,340,529 21,916,086 22,327,882 -1.21%
NOSH 8,769,296 8,769,296 8,244,803 8,244,590 8,239,596 8,239,109 8,239,109 4.24%
Ratio Analysis
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
NP Margin -0.25% 4.25% -2.64% 2.42% 1.02% 7.45% 9.60% -
ROE 1.63% 2.97% 0.74% 2.10% 1.07% 4.43% 5.19% -
Per Share
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
RPS 166.16 136.71 135.13 133.82 138.60 135.24 133.63 15.64%
EPS 3.12 6.54 0.89 4.38 1.76 11.31 13.80 -62.92%
DPS 0.00 3.00 0.00 0.00 0.00 3.00 0.00 -
NAPS 2.50 2.51 2.59 2.57 2.59 2.66 2.71 -5.23%
Adjusted Per Share Value based on latest NOSH - 8,244,590
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
RPS 165.33 130.73 126.41 125.15 129.58 126.43 124.93 20.55%
EPS 4.06 7.12 1.79 5.05 2.60 11.01 13.14 -54.32%
DPS 0.00 2.87 0.00 0.00 0.00 2.80 0.00 -
NAPS 2.4876 2.4001 2.423 2.4035 2.4215 2.4868 2.5335 -1.21%
Price Multiplier on Financial Quarter End Date
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Date 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 -
Price 5.77 5.39 5.21 6.10 6.05 5.86 5.75 -
P/RPS 3.47 3.94 3.86 4.56 4.37 4.33 4.30 -13.33%
P/EPS 141.32 72.37 272.40 113.06 217.74 49.78 40.90 128.72%
EY 0.71 1.38 0.37 0.88 0.46 2.01 2.44 -56.12%
DY 0.00 0.56 0.00 0.00 0.00 0.51 0.00 -
P/NAPS 2.31 2.15 2.01 2.37 2.34 2.20 2.12 5.89%
Price Multiplier on Announcement Date
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Date 30/05/19 27/02/19 27/11/18 28/08/18 25/05/18 27/02/18 27/11/17 -
Price 5.48 5.66 4.92 5.63 6.26 6.11 5.65 -
P/RPS 3.30 4.14 3.64 4.21 4.52 4.52 4.23 -15.26%
P/EPS 134.22 75.99 257.23 104.35 225.30 51.90 40.19 123.58%
EY 0.75 1.32 0.39 0.96 0.44 1.93 2.49 -55.09%
DY 0.00 0.53 0.00 0.00 0.00 0.49 0.00 -
P/NAPS 2.19 2.25 1.90 2.19 2.42 2.30 2.08 3.49%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment