[IHH] YoY Cumulative Quarter Result on 30-Jun-2015 [#2]

Stock
[IHH] IHH HEALTHCARE BERHAD
Announcement Date
26-Aug-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2015
Quarter
30-Jun-2015 [#2]
Profit Trend
QoQ- 133.02%
YoY- 8.54%
Quarter Report
Latest QR
Upcoming QR
IHH's Result
IHH's Financial Summary
View:
Show?
Cumulative Result
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Revenue 5,514,669 5,456,651 4,948,611 4,096,322 3,622,665 3,304,600 3,973,682 5.61%
PBT 256,303 933,639 729,134 575,885 586,371 421,729 678,102 -14.96%
Tax -122,665 -183,921 -172,688 -127,980 -136,999 -74,404 -122,306 0.04%
NP 133,638 749,718 556,446 447,905 449,372 347,325 555,796 -21.13%
-
NP to SH 222,341 786,607 481,569 399,589 368,156 284,030 527,378 -13.40%
-
Tax Rate 47.86% 19.70% 23.68% 22.22% 23.36% 17.64% 18.04% -
Total Cost 5,381,031 4,706,933 4,392,165 3,648,417 3,173,293 2,957,275 3,417,886 7.85%
-
Net Worth 21,182,083 22,156,783 21,732,345 20,634,513 18,326,349 17,478,769 11,733,090 10.34%
Dividend
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Net Worth 21,182,083 22,156,783 21,732,345 20,634,513 18,326,349 17,478,769 11,733,090 10.34%
NOSH 8,244,590 8,236,722 8,231,948 8,188,298 8,145,044 8,092,022 6,110,984 5.11%
Ratio Analysis
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
NP Margin 2.42% 13.74% 11.24% 10.93% 12.40% 10.51% 13.99% -
ROE 1.05% 3.55% 2.22% 1.94% 2.01% 1.62% 4.49% -
Per Share
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
RPS 66.91 66.25 60.11 50.03 44.48 40.84 65.03 0.47%
EPS 2.19 9.55 5.85 4.88 4.52 3.51 8.63 -20.42%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.57 2.69 2.64 2.52 2.25 2.16 1.92 4.97%
Adjusted Per Share Value based on latest NOSH - 8,205,287
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
RPS 62.59 61.93 56.16 46.49 41.11 37.50 45.10 5.61%
EPS 2.52 8.93 5.47 4.53 4.18 3.22 5.99 -13.43%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.404 2.5146 2.4664 2.3418 2.0799 1.9837 1.3316 10.34%
Price Multiplier on Financial Quarter End Date
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Date 29/06/18 30/06/17 30/06/16 30/06/15 30/06/14 28/06/13 - -
Price 6.10 5.75 6.60 5.66 4.38 3.95 0.00 -
P/RPS 9.12 8.68 10.98 11.31 9.85 9.67 0.00 -
P/EPS 226.12 60.21 112.82 115.98 96.90 112.54 0.00 -
EY 0.44 1.66 0.89 0.86 1.03 0.89 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.37 2.14 2.50 2.25 1.95 1.83 0.00 -
Price Multiplier on Announcement Date
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Date 28/08/18 23/08/17 25/08/16 26/08/15 28/08/14 27/08/13 28/08/12 -
Price 5.63 6.00 6.65 5.71 4.89 4.04 3.11 -
P/RPS 8.41 9.06 11.06 11.41 10.99 9.89 4.78 9.86%
P/EPS 208.70 62.83 113.68 117.01 108.19 115.10 36.04 33.98%
EY 0.48 1.59 0.88 0.85 0.92 0.87 2.77 -25.32%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.19 2.23 2.52 2.27 2.17 1.87 1.62 5.15%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment