[IHH] QoQ Cumulative Quarter Result on 30-Jun-2018 [#2]

Announcement Date
28-Aug-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
30-Jun-2018 [#2]
Profit Trend
QoQ- 288.47%
YoY- -71.73%
View:
Show?
Cumulative Result
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Revenue 3,642,687 11,520,932 8,355,584 5,514,669 2,854,953 11,142,639 8,257,506 -42.07%
PBT 187,086 752,470 -60,408 256,303 89,878 1,164,453 1,062,056 -68.60%
Tax -196,028 -262,610 -160,419 -122,665 -60,727 -334,625 -269,574 -19.15%
NP -8,942 489,860 -220,827 133,638 29,151 829,828 792,482 -
-
NP to SH 89,510 627,687 118,270 222,341 57,235 969,953 868,698 -78.05%
-
Tax Rate 104.78% 34.90% - 47.86% 67.57% 28.74% 25.38% -
Total Cost 3,651,629 11,031,072 8,576,411 5,381,031 2,825,802 10,312,811 7,465,024 -37.94%
-
Net Worth 21,923,241 21,152,362 21,353,811 21,182,083 21,340,529 21,916,086 22,327,882 -1.21%
Dividend
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Div - 252,817 - - - 247,173 - -
Div Payout % - 40.28% - - - 25.48% - -
Equity
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Net Worth 21,923,241 21,152,362 21,353,811 21,182,083 21,340,529 21,916,086 22,327,882 -1.21%
NOSH 8,769,296 8,769,296 8,244,803 8,244,590 8,239,596 8,239,109 8,239,109 4.24%
Ratio Analysis
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
NP Margin -0.25% 4.25% -2.64% 2.42% 1.02% 7.45% 9.60% -
ROE 0.41% 2.97% 0.55% 1.05% 0.27% 4.43% 3.89% -
Per Share
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
RPS 41.54 136.71 101.34 66.91 34.65 135.24 100.22 -44.43%
EPS 0.78 6.54 0.67 2.19 0.44 11.31 10.35 -82.18%
DPS 0.00 3.00 0.00 0.00 0.00 3.00 0.00 -
NAPS 2.50 2.51 2.59 2.57 2.59 2.66 2.71 -5.23%
Adjusted Per Share Value based on latest NOSH - 8,244,590
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
RPS 41.33 130.73 94.81 62.57 32.39 126.43 93.70 -42.08%
EPS 1.02 7.12 1.34 2.52 0.65 11.01 9.86 -77.99%
DPS 0.00 2.87 0.00 0.00 0.00 2.80 0.00 -
NAPS 2.4876 2.4001 2.423 2.4035 2.4215 2.4868 2.5335 -1.21%
Price Multiplier on Financial Quarter End Date
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Date 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 -
Price 5.77 5.39 5.21 6.10 6.05 5.86 5.75 -
P/RPS 13.89 3.94 5.14 9.12 17.46 4.33 5.74 80.34%
P/EPS 565.29 72.37 363.19 226.12 870.96 49.78 54.54 376.05%
EY 0.18 1.38 0.28 0.44 0.11 2.01 1.83 -78.72%
DY 0.00 0.56 0.00 0.00 0.00 0.51 0.00 -
P/NAPS 2.31 2.15 2.01 2.37 2.34 2.20 2.12 5.89%
Price Multiplier on Announcement Date
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Date 30/05/19 27/02/19 27/11/18 28/08/18 25/05/18 27/02/18 27/11/17 -
Price 5.48 5.66 4.92 5.63 6.26 6.11 5.65 -
P/RPS 13.19 4.14 4.85 8.41 18.07 4.52 5.64 76.27%
P/EPS 536.88 75.99 342.98 208.70 901.19 51.90 53.59 365.37%
EY 0.19 1.32 0.29 0.48 0.11 1.93 1.87 -78.25%
DY 0.00 0.53 0.00 0.00 0.00 0.49 0.00 -
P/NAPS 2.19 2.25 1.90 2.19 2.42 2.30 2.08 3.49%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment