[IHH] YoY Cumulative Quarter Result on 30-Sep-2016 [#3]

Stock
[IHH] IHH HEALTHCARE BERHAD
Announcement Date
24-Nov-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
30-Sep-2016 [#3]
Profit Trend
QoQ- 35.99%
YoY- 26.4%
Quarter Report
Latest QR
Upcoming QR
IHH's Result
IHH's Financial Summary
View:
Show?
Cumulative Result
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
Revenue 11,076,386 8,355,584 8,257,506 7,390,412 6,160,600 5,406,608 4,976,318 14.25%
PBT 846,993 -60,408 1,062,056 952,272 654,750 792,177 591,367 6.16%
Tax -372,168 -160,419 -269,574 -237,070 -136,895 -184,035 -116,500 21.34%
NP 474,825 -220,827 792,482 715,202 517,855 608,142 474,867 -0.00%
-
NP to SH 510,846 118,270 868,698 654,864 518,077 515,063 401,059 4.11%
-
Tax Rate 43.94% - 25.38% 24.90% 20.91% 23.23% 19.70% -
Total Cost 10,601,561 8,576,411 7,465,024 6,675,210 5,642,745 4,798,466 4,501,451 15.33%
-
Net Worth 22,285,935 21,353,811 22,327,882 21,965,916 22,250,217 18,529,207 17,824,845 3.79%
Dividend
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
Net Worth 22,285,935 21,353,811 22,327,882 21,965,916 22,250,217 18,529,207 17,824,845 3.79%
NOSH 8,773,990 8,244,803 8,239,109 8,226,934 8,210,412 8,162,646 8,102,202 1.33%
Ratio Analysis
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
NP Margin 4.29% -2.64% 9.60% 9.68% 8.41% 11.25% 9.54% -
ROE 2.29% 0.55% 3.89% 2.98% 2.33% 2.78% 2.25% -
Per Share
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
RPS 126.24 101.34 100.22 89.83 75.03 66.24 61.42 12.75%
EPS 5.07 0.67 10.35 7.96 6.31 6.31 4.95 0.39%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.54 2.59 2.71 2.67 2.71 2.27 2.20 2.42%
Adjusted Per Share Value based on latest NOSH - 8,213,033
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
RPS 125.71 94.83 93.72 83.88 69.92 61.36 56.48 14.25%
EPS 5.80 1.34 9.86 7.43 5.88 5.85 4.55 4.12%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.5293 2.4235 2.5341 2.493 2.5252 2.1029 2.023 3.79%
Price Multiplier on Financial Quarter End Date
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
Date 30/09/19 28/09/18 29/09/17 30/09/16 30/09/15 30/09/14 30/09/13 -
Price 5.68 5.21 5.75 6.33 5.97 5.08 4.15 -
P/RPS 4.50 5.14 5.74 7.05 7.96 7.67 6.76 -6.55%
P/EPS 97.56 363.19 54.54 79.52 94.61 80.51 83.84 2.55%
EY 1.03 0.28 1.83 1.26 1.06 1.24 1.19 -2.37%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.24 2.01 2.12 2.37 2.20 2.24 1.89 2.87%
Price Multiplier on Announcement Date
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
Date 29/11/19 27/11/18 27/11/17 24/11/16 26/11/15 25/11/14 26/11/13 -
Price 5.37 4.92 5.65 6.39 6.56 4.94 4.04 -
P/RPS 4.25 4.85 5.64 7.11 8.74 7.46 6.58 -7.02%
P/EPS 92.23 342.98 53.59 80.28 103.96 78.29 81.62 2.05%
EY 1.08 0.29 1.87 1.25 0.96 1.28 1.23 -2.14%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.11 1.90 2.08 2.39 2.42 2.18 1.84 2.30%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment