[IHH] QoQ Annualized Quarter Result on 30-Sep-2016 [#3]

Stock
[IHH] IHH HEALTHCARE BERHAD
Announcement Date
24-Nov-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
30-Sep-2016 [#3]
Profit Trend
QoQ- -9.34%
YoY- 26.4%
Quarter Report
Latest QR
Upcoming QR
IHH's Result
IHH's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Revenue 10,913,302 10,739,300 10,021,885 9,853,882 9,897,222 9,901,420 8,455,468 18.56%
PBT 1,867,278 2,104,392 877,617 1,269,696 1,458,268 1,421,200 1,217,539 33.02%
Tax -367,842 -327,212 -269,625 -316,093 -345,376 -333,072 -165,444 70.43%
NP 1,499,436 1,777,180 607,992 953,602 1,112,892 1,088,128 1,052,095 26.67%
-
NP to SH 1,573,214 1,880,184 612,353 873,152 963,138 941,912 933,903 41.62%
-
Tax Rate 19.70% 15.55% 30.72% 24.90% 23.68% 23.44% 13.59% -
Total Cost 9,413,866 8,962,120 9,413,893 8,900,280 8,784,330 8,813,292 7,403,373 17.38%
-
Net Worth 22,156,783 22,473,302 21,975,571 21,965,915 21,732,345 21,489,425 22,321,758 -0.49%
Dividend
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Div - - 246,916 - - - 246,195 -
Div Payout % - - 40.32% - - - 26.36% -
Equity
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Net Worth 22,156,783 22,473,302 21,975,571 21,965,915 21,732,345 21,489,425 22,321,758 -0.49%
NOSH 8,236,722 8,231,978 8,230,551 8,226,934 8,231,948 8,233,496 8,206,528 0.24%
Ratio Analysis
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
NP Margin 13.74% 16.55% 6.07% 9.68% 11.24% 10.99% 12.44% -
ROE 7.10% 8.37% 2.79% 3.98% 4.43% 4.38% 4.18% -
Per Share
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
RPS 132.50 130.46 121.76 119.78 120.23 120.26 103.03 18.27%
EPS 19.10 22.84 7.44 10.61 11.70 11.44 11.38 41.27%
DPS 0.00 0.00 3.00 0.00 0.00 0.00 3.00 -
NAPS 2.69 2.73 2.67 2.67 2.64 2.61 2.72 -0.73%
Adjusted Per Share Value based on latest NOSH - 8,213,033
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
RPS 123.86 121.88 113.74 111.83 112.33 112.37 95.96 18.56%
EPS 17.85 21.34 6.95 9.91 10.93 10.69 10.60 41.58%
DPS 0.00 0.00 2.80 0.00 0.00 0.00 2.79 -
NAPS 2.5146 2.5505 2.494 2.4929 2.4664 2.4389 2.5333 -0.49%
Price Multiplier on Financial Quarter End Date
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Date 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 31/03/16 31/12/15 -
Price 5.75 6.00 6.35 6.33 6.60 6.56 6.58 -
P/RPS 4.34 4.60 5.21 5.28 5.49 5.45 6.39 -22.75%
P/EPS 30.10 26.27 85.35 59.64 56.41 57.34 57.82 -35.31%
EY 3.32 3.81 1.17 1.68 1.77 1.74 1.73 54.49%
DY 0.00 0.00 0.47 0.00 0.00 0.00 0.46 -
P/NAPS 2.14 2.20 2.38 2.37 2.50 2.51 2.42 -7.87%
Price Multiplier on Announcement Date
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Date 23/08/17 19/05/17 23/02/17 24/11/16 25/08/16 26/05/16 25/02/16 -
Price 6.00 6.00 6.15 6.39 6.65 6.52 6.53 -
P/RPS 4.53 4.60 5.05 5.33 5.53 5.42 6.34 -20.09%
P/EPS 31.41 26.27 82.66 60.21 56.84 56.99 57.38 -33.10%
EY 3.18 3.81 1.21 1.66 1.76 1.75 1.74 49.53%
DY 0.00 0.00 0.49 0.00 0.00 0.00 0.46 -
P/NAPS 2.23 2.20 2.30 2.39 2.52 2.50 2.40 -4.78%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment