[GBGAQRS] YoY Cumulative Quarter Result on 30-Jun-2013 [#2]

Stock
[GBGAQRS] GABUNGAN AQRS BERHAD
Announcement Date
27-Aug-2013
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2013
Quarter
30-Jun-2013 [#2]
Profit Trend
QoQ- 304.13%
YoY- 108.54%
Quarter Report
Latest QR
Upcoming QR
GBGAQRS's Result
GBGAQRS's Financial Summary
View:
Show?
Cumulative Result
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
Revenue 174,983 191,271 278,825 186,729 143,809 0 -
PBT 21,893 15,524 51,922 47,555 21,966 0 -
Tax -4,748 -5,595 -14,921 -11,621 -6,584 0 -
NP 17,145 9,929 37,001 35,934 15,382 0 -
-
NP to SH 10,024 11,542 26,098 30,613 14,680 0 -
-
Tax Rate 21.69% 36.04% 28.74% 24.44% 29.97% - -
Total Cost 157,838 181,342 241,824 150,795 128,427 0 -
-
Net Worth 331,533 344,710 269,490 241,775 137,991 0 -
Dividend
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
Net Worth 331,533 344,710 269,490 241,775 137,991 0 -
NOSH 390,038 387,315 354,592 355,551 293,600 0 -
Ratio Analysis
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
NP Margin 9.80% 5.19% 13.27% 19.24% 10.70% 0.00% -
ROE 3.02% 3.35% 9.68% 12.66% 10.64% 0.00% -
Per Share
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
RPS 44.86 49.38 78.63 52.52 48.98 0.00 -
EPS 2.57 2.98 7.36 8.61 5.00 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.85 0.89 0.76 0.68 0.47 0.00 -
Adjusted Per Share Value based on latest NOSH - 355,524
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
RPS 32.17 35.16 51.26 34.33 26.44 0.00 -
EPS 1.84 2.12 4.80 5.63 2.70 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6095 0.6337 0.4954 0.4445 0.2537 0.00 -
Price Multiplier on Financial Quarter End Date
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
Date 30/06/16 30/06/15 30/06/14 28/06/13 - - -
Price 0.95 1.12 1.21 1.30 0.00 0.00 -
P/RPS 2.12 2.27 1.54 2.48 0.00 0.00 -
P/EPS 36.96 37.58 16.44 15.10 0.00 0.00 -
EY 2.71 2.66 6.08 6.62 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.12 1.26 1.59 1.91 0.00 0.00 -
Price Multiplier on Announcement Date
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
Date 18/08/16 20/08/15 28/08/14 27/08/13 29/08/12 - -
Price 1.11 0.84 1.70 1.35 1.14 0.00 -
P/RPS 2.47 1.70 2.16 2.57 2.33 0.00 -
P/EPS 43.19 28.19 23.10 15.68 22.80 0.00 -
EY 2.32 3.55 4.33 6.38 4.39 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.31 0.94 2.24 1.99 2.43 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment