[GBGAQRS] YoY TTM Result on 30-Jun-2013 [#2]

Stock
[GBGAQRS] GABUNGAN AQRS BERHAD
Announcement Date
27-Aug-2013
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2013
Quarter
30-Jun-2013 [#2]
Profit Trend
QoQ- 59.42%
YoY- 155.77%
Quarter Report
Latest QR
Upcoming QR
GBGAQRS's Result
GBGAQRS's Financial Summary
View:
Show?
TTM Result
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Revenue 256,223 446,609 498,404 362,447 143,809 15.52%
PBT -1,505 69,858 76,871 57,480 21,966 -
Tax -7,460 -23,629 -24,448 -14,619 -6,584 3.16%
NP -8,965 46,229 52,423 42,861 15,382 -
-
NP to SH -11,184 38,393 38,324 37,547 14,680 -
-
Tax Rate - 33.82% 31.80% 25.43% 29.97% -
Total Cost 265,188 400,380 445,981 319,586 128,427 19.85%
-
Net Worth 331,183 345,510 269,761 241,756 137,993 24.44%
Dividend
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Div - - - 4,972 - -
Div Payout % - - - 13.24% - -
Equity
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Net Worth 331,183 345,510 269,761 241,756 137,993 24.44%
NOSH 389,627 388,214 354,949 355,524 293,603 7.32%
Ratio Analysis
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
NP Margin -3.50% 10.35% 10.52% 11.83% 10.70% -
ROE -3.38% 11.11% 14.21% 15.53% 10.64% -
Per Share
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
RPS 65.76 115.04 140.42 101.95 48.98 7.63%
EPS -2.87 9.89 10.80 10.56 5.00 -
DPS 0.00 0.00 0.00 1.40 0.00 -
NAPS 0.85 0.89 0.76 0.68 0.47 15.95%
Adjusted Per Share Value based on latest NOSH - 355,524
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
RPS 47.11 82.11 91.63 66.63 26.44 15.52%
EPS -2.06 7.06 7.05 6.90 2.70 -
DPS 0.00 0.00 0.00 0.91 0.00 -
NAPS 0.6089 0.6352 0.4959 0.4445 0.2537 24.44%
Price Multiplier on Financial Quarter End Date
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Date 30/06/16 30/06/15 30/06/14 28/06/13 - -
Price 0.95 1.12 1.21 1.30 0.00 -
P/RPS 1.44 0.97 0.86 1.28 0.00 -
P/EPS -33.10 11.32 11.21 12.31 0.00 -
EY -3.02 8.83 8.92 8.12 0.00 -
DY 0.00 0.00 0.00 1.08 0.00 -
P/NAPS 1.12 1.26 1.59 1.91 0.00 -
Price Multiplier on Announcement Date
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Date 18/08/16 20/08/15 28/08/14 27/08/13 - -
Price 1.11 0.84 1.70 1.35 0.00 -
P/RPS 1.69 0.73 1.21 1.32 0.00 -
P/EPS -38.67 8.49 15.75 12.78 0.00 -
EY -2.59 11.77 6.35 7.82 0.00 -
DY 0.00 0.00 0.00 1.04 0.00 -
P/NAPS 1.31 0.94 2.24 1.99 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment