[SIMEPROP] YoY Cumulative Quarter Result on 30-Sep-2016 [#1]

Stock
[SIMEPROP] SIME DARBY PROPERTY BERHAD
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2017
Quarter
30-Sep-2016 [#1]
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
SIMEPROP's Result
SIMEPROP's Financial Summary
View:
Show?
Cumulative Result
31/03/20 31/03/19 31/03/18 30/09/16 CAGR
Revenue 476,737 575,132 1,691,445 444,358 2.02%
PBT 10,924 301,480 641,627 173,242 -54.58%
Tax -8,864 -27,158 -48,903 -15,928 -15.41%
NP 2,060 274,322 592,724 157,314 -71.01%
-
NP to SH 14,153 265,075 593,438 149,073 -48.95%
-
Tax Rate 81.14% 9.01% 7.62% 9.19% -
Total Cost 474,677 300,810 1,098,721 287,044 15.44%
-
Net Worth 9,589,182 9,453,166 9,521,174 0 -
Dividend
31/03/20 31/03/19 31/03/18 30/09/16 CAGR
Div - - 136,016 - -
Div Payout % - - 22.92% - -
Equity
31/03/20 31/03/19 31/03/18 30/09/16 CAGR
Net Worth 9,589,182 9,453,166 9,521,174 0 -
NOSH 6,800,839 6,800,839 6,800,839 1,000,000 72.89%
Ratio Analysis
31/03/20 31/03/19 31/03/18 30/09/16 CAGR
NP Margin 0.43% 47.70% 35.04% 35.40% -
ROE 0.15% 2.80% 6.23% 0.00% -
Per Share
31/03/20 31/03/19 31/03/18 30/09/16 CAGR
RPS 7.01 8.46 24.87 44.44 -40.98%
EPS 0.20 3.90 10.90 14.90 -70.80%
DPS 0.00 0.00 2.00 0.00 -
NAPS 1.41 1.39 1.40 0.00 -
Adjusted Per Share Value based on latest NOSH - 1,000,000
31/03/20 31/03/19 31/03/18 30/09/16 CAGR
RPS 7.01 8.46 24.87 6.53 2.04%
EPS 0.20 3.90 10.90 2.19 -49.51%
DPS 0.00 0.00 2.00 0.00 -
NAPS 1.41 1.39 1.40 0.00 -
Price Multiplier on Financial Quarter End Date
31/03/20 31/03/19 31/03/18 30/09/16 CAGR
Date 31/03/20 29/03/19 30/03/18 - -
Price 0.545 1.11 1.42 0.00 -
P/RPS 7.77 13.13 5.71 0.00 -
P/EPS 261.88 28.48 16.27 0.00 -
EY 0.38 3.51 6.15 0.00 -
DY 0.00 0.00 1.41 0.00 -
P/NAPS 0.39 0.80 1.01 0.00 -
Price Multiplier on Announcement Date
31/03/20 31/03/19 31/03/18 30/09/16 CAGR
Date 21/05/20 29/05/19 24/05/18 - -
Price 0.68 1.02 1.44 0.00 -
P/RPS 9.70 12.06 5.79 0.00 -
P/EPS 326.76 26.17 16.50 0.00 -
EY 0.31 3.82 6.06 0.00 -
DY 0.00 0.00 1.39 0.00 -
P/NAPS 0.48 0.73 1.03 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment