[SIMEPROP] QoQ Cumulative Quarter Result on 30-Sep-2016 [#1]

Stock
[SIMEPROP] SIME DARBY PROPERTY BERHAD
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2017
Quarter
30-Sep-2016 [#1]
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
SIMEPROP's Result
SIMEPROP's Financial Summary
View:
Show?
Cumulative Result
30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Revenue 2,610,852 1,439,461 853,711 444,358 967.12%
PBT 888,830 405,272 333,804 173,242 790.20%
Tax -179,729 -72,608 -32,394 -15,928 2453.47%
NP 709,101 332,664 301,410 157,314 648.71%
-
NP to SH 624,029 296,372 294,513 149,073 578.19%
-
Tax Rate 20.22% 17.92% 9.70% 9.19% -
Total Cost 1,901,751 1,106,797 552,301 287,044 1152.99%
-
Net Worth 23,902,202 0 0 0 -
Dividend
30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Div 189,099 - - - -
Div Payout % 30.30% - - - -
Equity
30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Net Worth 23,902,202 0 0 0 -
NOSH 3,781,993 3,751,544 3,905,496 1,000,000 492.12%
Ratio Analysis
30/06/17 31/03/17 31/12/16 30/09/16 CAGR
NP Margin 27.16% 23.11% 35.31% 35.40% -
ROE 2.61% 0.00% 0.00% 0.00% -
Per Share
30/06/17 31/03/17 31/12/16 30/09/16 CAGR
RPS 69.03 38.37 21.86 44.44 80.18%
EPS 16.50 7.90 7.50 14.90 14.61%
DPS 5.00 0.00 0.00 0.00 -
NAPS 6.32 0.00 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 1,000,000
30/06/17 31/03/17 31/12/16 30/09/16 CAGR
RPS 38.39 21.17 12.55 6.53 967.96%
EPS 9.18 4.36 4.33 2.19 579.42%
DPS 2.78 0.00 0.00 0.00 -
NAPS 3.5146 0.00 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Date - - - - -
Price 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Date - - - - -
Price 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment