[FFB] YoY Cumulative Quarter Result on 30-Sep-2021 [#2]

Stock
[FFB] FARM FRESH BERHAD
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2022
Quarter
30-Sep-2021 [#2]
Profit Trend
QoQ- 164.16%
YoY--%
Quarter Report
Latest QR
Upcoming QR
FFB's Result
FFB's Financial Summary
View:
Show?
Cumulative Result
30/09/24 30/09/23 30/09/22 30/09/21 CAGR
Revenue 490,862 383,756 306,161 257,187 24.01%
PBT 57,655 20,189 27,309 35,207 17.85%
Tax -4,172 -1,485 -625 14,278 -
NP 53,483 18,704 26,684 49,485 2.62%
-
NP to SH 52,178 19,160 26,422 50,743 0.93%
-
Tax Rate 7.24% 7.36% 2.29% -40.55% -
Total Cost 437,379 365,052 279,477 207,702 28.14%
-
Net Worth 673,264 617,733 613,125 0 -
Dividend
30/09/24 30/09/23 30/09/22 30/09/21 CAGR
Div 22,442 18,719 19,880 - -
Div Payout % 43.01% 97.70% 75.24% - -
Equity
30/09/24 30/09/23 30/09/22 30/09/21 CAGR
Net Worth 673,264 617,733 613,125 0 -
NOSH 1,870,179 1,858,762 1,857,954 1,636,871 4.53%
Ratio Analysis
30/09/24 30/09/23 30/09/22 30/09/21 CAGR
NP Margin 10.90% 4.87% 8.72% 19.24% -
ROE 7.75% 3.10% 4.31% 0.00% -
Per Share
30/09/24 30/09/23 30/09/22 30/09/21 CAGR
RPS 26.25 20.50 16.48 15.71 18.64%
EPS 2.79 1.03 1.42 3.10 -3.44%
DPS 1.20 1.00 1.07 0.00 -
NAPS 0.36 0.33 0.33 0.00 -
Adjusted Per Share Value based on latest NOSH - 1,633,886
30/09/24 30/09/23 30/09/22 30/09/21 CAGR
RPS 26.18 20.47 16.33 13.72 24.00%
EPS 2.78 1.02 1.41 2.71 0.85%
DPS 1.20 1.00 1.06 0.00 -
NAPS 0.3591 0.3295 0.327 0.00 -
Price Multiplier on Financial Quarter End Date
30/09/24 30/09/23 30/09/22 30/09/21 CAGR
Date 30/09/24 29/09/23 30/09/22 - -
Price 1.84 1.20 1.61 0.00 -
P/RPS 7.01 5.85 9.77 0.00 -
P/EPS 65.95 117.24 113.21 0.00 -
EY 1.52 0.85 0.88 0.00 -
DY 0.65 0.83 0.66 0.00 -
P/NAPS 5.11 3.64 4.88 0.00 -
Price Multiplier on Announcement Date
30/09/24 30/09/23 30/09/22 30/09/21 CAGR
Date 28/11/24 28/11/23 23/11/22 - -
Price 1.79 1.31 1.57 0.00 -
P/RPS 6.82 6.39 9.53 0.00 -
P/EPS 64.16 127.99 110.40 0.00 -
EY 1.56 0.78 0.91 0.00 -
DY 0.67 0.76 0.68 0.00 -
P/NAPS 4.97 3.97 4.76 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment