[FFB] YoY TTM Result on 30-Sep-2021 [#2]

Stock
[FFB] FARM FRESH BERHAD
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2022
Quarter
30-Sep-2021 [#2]
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
FFB's Result
FFB's Financial Summary
View:
Show?
TTM Result
30/09/24 30/09/23 30/09/22 30/09/21 CAGR
Revenue 917,517 707,285 550,897 513,261 21.34%
PBT 106,532 45,054 57,787 65,281 17.71%
Tax -8,472 -3,101 -2,022 8,402 -
NP 98,060 41,953 55,765 73,683 9.98%
-
NP to SH 96,548 42,817 55,566 77,587 7.55%
-
Tax Rate 7.95% 6.88% 3.50% -12.87% -
Total Cost 819,457 665,332 495,132 439,578 23.04%
-
Net Worth 673,277 617,733 613,125 0 -
Dividend
30/09/24 30/09/23 30/09/22 30/09/21 CAGR
Div 22,442 18,719 19,880 - -
Div Payout % 23.24% 43.72% 35.78% - -
Equity
30/09/24 30/09/23 30/09/22 30/09/21 CAGR
Net Worth 673,277 617,733 613,125 0 -
NOSH 1,870,214 1,858,762 1,857,954 1,633,886 4.60%
Ratio Analysis
30/09/24 30/09/23 30/09/22 30/09/21 CAGR
NP Margin 10.69% 5.93% 10.12% 14.36% -
ROE 14.34% 6.93% 9.06% 0.00% -
Per Share
30/09/24 30/09/23 30/09/22 30/09/21 CAGR
RPS 49.06 37.78 29.65 31.41 16.00%
EPS 5.16 2.29 2.99 4.75 2.79%
DPS 1.20 1.00 1.07 0.00 -
NAPS 0.36 0.33 0.33 0.00 -
Adjusted Per Share Value based on latest NOSH - 1,633,886
30/09/24 30/09/23 30/09/22 30/09/21 CAGR
RPS 48.94 37.73 29.38 27.38 21.33%
EPS 5.15 2.28 2.96 4.14 7.54%
DPS 1.20 1.00 1.06 0.00 -
NAPS 0.3591 0.3295 0.327 0.00 -
Price Multiplier on Financial Quarter End Date
30/09/24 30/09/23 30/09/22 30/09/21 CAGR
Date 30/09/24 29/09/23 30/09/22 - -
Price 1.84 1.20 1.61 0.00 -
P/RPS 3.75 3.18 5.43 0.00 -
P/EPS 35.64 52.46 53.83 0.00 -
EY 2.81 1.91 1.86 0.00 -
DY 0.65 0.83 0.66 0.00 -
P/NAPS 5.11 3.64 4.88 0.00 -
Price Multiplier on Announcement Date
30/09/24 30/09/23 30/09/22 30/09/21 CAGR
Date 28/11/24 28/11/23 23/11/22 - -
Price 1.79 1.31 1.57 0.00 -
P/RPS 3.65 3.47 5.29 0.00 -
P/EPS 34.67 57.27 52.50 0.00 -
EY 2.88 1.75 1.90 0.00 -
DY 0.67 0.76 0.68 0.00 -
P/NAPS 4.97 3.97 4.76 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment