[OCB] YoY Cumulative Quarter Result on 30-Jun-2022 [#2]

Stock
[OCB] OCB BHD
Announcement Date
29-Aug-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
30-Jun-2022 [#2]
Profit Trend
QoQ- -1025.51%
YoY- -21.74%
Quarter Report
Latest QR
Upcoming QR
OCB's Result
OCB's Financial Summary
View:
Show?
Cumulative Result
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Revenue 155,476 144,837 113,609 120,763 121,000 112,458 121,248 4.22%
PBT 9,290 5,955 -1,897 -1,900 -123 -1,999 -230 -
Tax -1,582 -1,341 -491 -101 -133 -354 -410 25.21%
NP 7,708 4,614 -2,388 -2,001 -256 -2,353 -640 -
-
NP to SH 7,703 4,610 -2,206 -1,812 -256 -2,353 -640 -
-
Tax Rate 17.03% 22.52% - - - - - -
Total Cost 147,768 140,223 115,997 122,764 121,256 114,811 121,888 3.25%
-
Net Worth 185,129 173,816 170,730 187,187 186,158 210,334 217,551 -2.65%
Dividend
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Net Worth 185,129 173,816 170,730 187,187 186,158 210,334 217,551 -2.65%
NOSH 102,850 102,850 102,850 102,850 102,850 102,850 102,850 0.00%
Ratio Analysis
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
NP Margin 4.96% 3.19% -2.10% -1.66% -0.21% -2.09% -0.53% -
ROE 4.16% 2.65% -1.29% -0.97% -0.14% -1.12% -0.29% -
Per Share
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
RPS 151.17 140.82 110.46 117.42 117.65 109.07 117.60 4.27%
EPS 7.49 4.48 -2.14 -1.76 -0.25 -2.28 0.62 51.42%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.80 1.69 1.66 1.82 1.81 2.04 2.11 -2.61%
Adjusted Per Share Value based on latest NOSH - 102,850
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
RPS 151.08 140.74 110.39 117.35 117.58 109.28 117.82 4.22%
EPS 7.49 4.48 -2.14 -1.76 -0.25 -2.29 -0.62 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.7989 1.689 1.659 1.8189 1.8089 2.0438 2.114 -2.65%
Price Multiplier on Financial Quarter End Date
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Date 28/06/24 30/06/23 30/06/22 30/06/21 30/06/20 28/06/19 29/06/18 -
Price 0.895 0.69 0.75 0.82 0.365 0.46 0.55 -
P/RPS 0.59 0.49 0.68 0.70 0.31 0.42 0.47 3.85%
P/EPS 11.95 15.39 -34.97 -46.54 -146.64 -20.16 -88.61 -
EY 8.37 6.50 -2.86 -2.15 -0.68 -4.96 -1.13 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.50 0.41 0.45 0.45 0.20 0.23 0.26 11.50%
Price Multiplier on Announcement Date
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Date 26/08/24 28/08/23 29/08/22 30/08/21 24/08/20 27/08/19 27/08/18 -
Price 0.85 0.70 0.755 0.84 0.375 0.44 0.455 -
P/RPS 0.56 0.50 0.68 0.72 0.32 0.40 0.39 6.20%
P/EPS 11.35 15.62 -35.20 -47.68 -150.66 -19.28 -73.30 -
EY 8.81 6.40 -2.84 -2.10 -0.66 -5.19 -1.36 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.47 0.41 0.45 0.46 0.21 0.22 0.22 13.47%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment