[GCE] YoY Cumulative Quarter Result on 30-Jun-2005 [#2]

Stock
[GCE] GRAND CENTRAL ENTERPRISES BHD
Announcement Date
10-Aug-2005
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2005
Quarter
30-Jun-2005 [#2]
Profit Trend
QoQ- 2549.52%
YoY- 32.98%
Quarter Report
Latest QR
Upcoming QR
GCE's Result
GCE's Financial Summary
View:
Show?
Cumulative Result
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
Revenue 25,965 24,968 21,130 20,183 19,452 18,149 16,967 7.34%
PBT 7,548 5,495 2,878 2,977 2,305 914 -370 -
Tax -2,281 -240 -227 -141 -213 -105 370 -
NP 5,267 5,255 2,651 2,836 2,092 809 0 -
-
NP to SH 5,159 5,103 2,540 2,782 2,092 809 -580 -
-
Tax Rate 30.22% 4.37% 7.89% 4.74% 9.24% 11.49% - -
Total Cost 20,698 19,713 18,479 17,347 17,360 17,340 16,967 3.36%
-
Net Worth 238,259 216,729 236,279 221,035 186,842 184,007 196,555 3.25%
Dividend
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
Net Worth 238,259 216,729 236,279 221,035 186,842 184,007 196,555 3.25%
NOSH 196,908 197,027 196,899 190,547 159,694 158,627 161,111 3.39%
Ratio Analysis
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
NP Margin 20.29% 21.05% 12.55% 14.05% 10.75% 4.46% 0.00% -
ROE 2.17% 2.35% 1.07% 1.26% 1.12% 0.44% -0.30% -
Per Share
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
RPS 13.19 12.67 10.73 10.59 12.18 11.44 10.53 3.82%
EPS 2.62 2.59 1.29 1.46 1.31 0.51 -0.36 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.21 1.10 1.20 1.16 1.17 1.16 1.22 -0.13%
Adjusted Per Share Value based on latest NOSH - 191,214
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
RPS 13.18 12.67 10.73 10.25 9.87 9.21 8.61 7.34%
EPS 2.62 2.59 1.29 1.41 1.06 0.41 -0.29 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.2094 1.1001 1.1994 1.122 0.9484 0.934 0.9977 3.25%
Price Multiplier on Financial Quarter End Date
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
Date 30/06/08 29/06/07 30/06/06 30/06/05 30/06/04 30/06/03 28/06/02 -
Price 0.70 0.80 0.50 0.47 0.50 0.50 0.69 -
P/RPS 5.31 6.31 4.66 4.44 4.10 4.37 6.55 -3.43%
P/EPS 26.72 30.89 38.76 32.19 38.17 98.04 -191.67 -
EY 3.74 3.24 2.58 3.11 2.62 1.02 -0.52 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.58 0.73 0.42 0.41 0.43 0.43 0.57 0.29%
Price Multiplier on Announcement Date
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
Date 11/08/08 10/08/07 08/08/06 10/08/05 12/08/04 14/08/03 23/08/02 -
Price 0.72 0.74 0.50 0.46 0.49 0.55 0.59 -
P/RPS 5.46 5.84 4.66 4.34 4.02 4.81 5.60 -0.42%
P/EPS 27.48 28.57 38.76 31.51 37.40 107.84 -163.89 -
EY 3.64 3.50 2.58 3.17 2.67 0.93 -0.61 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.60 0.67 0.42 0.40 0.42 0.47 0.48 3.78%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment