[GCE] YoY Quarter Result on 30-Jun-2004 [#2]

Stock
[GCE] GRAND CENTRAL ENTERPRISES BHD
Announcement Date
12-Aug-2004
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2004
Quarter
30-Jun-2004 [#2]
Profit Trend
QoQ- 8916.67%
YoY- 151.61%
Quarter Report
Latest QR
Upcoming QR
GCE's Result
GCE's Financial Summary
View:
Show?
Quarter Result
30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 CAGR
Revenue 14,474 11,872 11,414 11,186 9,618 9,767 8,687 8.87%
PBT 4,352 2,713 2,854 2,266 905 841 84 93.02%
Tax -134 -181 -126 -150 -64 -191 15 -
NP 4,218 2,532 2,728 2,116 841 650 99 86.83%
-
NP to SH 4,129 2,459 2,677 2,116 841 650 99 86.17%
-
Tax Rate 3.08% 6.67% 4.41% 6.62% 7.07% 22.71% -17.86% -
Total Cost 10,256 9,340 8,686 9,070 8,777 9,117 8,588 3.00%
-
Net Worth 216,280 236,064 221,808 186,144 184,067 193,414 202,950 1.06%
Dividend
30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 CAGR
Net Worth 216,280 236,064 221,808 186,144 184,067 193,414 202,950 1.06%
NOSH 196,619 196,720 191,214 159,097 158,679 158,536 165,000 2.96%
Ratio Analysis
30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 CAGR
NP Margin 29.14% 21.33% 23.90% 18.92% 8.74% 6.66% 1.14% -
ROE 1.91% 1.04% 1.21% 1.14% 0.46% 0.34% 0.05% -
Per Share
30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 CAGR
RPS 7.36 6.03 5.97 7.03 6.06 6.16 5.26 5.75%
EPS 2.10 1.25 1.40 1.33 0.53 0.41 0.06 80.81%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.10 1.20 1.16 1.17 1.16 1.22 1.23 -1.84%
Adjusted Per Share Value based on latest NOSH - 159,097
30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 CAGR
RPS 7.35 6.03 5.79 5.68 4.88 4.96 4.41 8.88%
EPS 2.10 1.25 1.36 1.07 0.43 0.33 0.05 86.38%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.0979 1.1983 1.1259 0.9449 0.9343 0.9818 1.0302 1.06%
Price Multiplier on Financial Quarter End Date
30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 CAGR
Date 29/06/07 30/06/06 30/06/05 30/06/04 30/06/03 28/06/02 29/06/01 -
Price 0.80 0.50 0.47 0.50 0.50 0.69 0.49 -
P/RPS 10.87 8.29 7.87 7.11 8.25 11.20 9.31 2.61%
P/EPS 38.10 40.00 33.57 37.59 94.34 168.29 816.67 -39.98%
EY 2.62 2.50 2.98 2.66 1.06 0.59 0.12 67.14%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.73 0.42 0.41 0.43 0.43 0.57 0.40 10.54%
Price Multiplier on Announcement Date
30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 CAGR
Date 10/08/07 08/08/06 10/08/05 12/08/04 14/08/03 23/08/02 10/08/01 -
Price 0.74 0.50 0.46 0.49 0.55 0.59 0.51 -
P/RPS 10.05 8.29 7.71 6.97 9.07 9.58 9.69 0.60%
P/EPS 35.24 40.00 32.86 36.84 103.77 143.90 850.00 -41.15%
EY 2.84 2.50 3.04 2.71 0.96 0.69 0.12 69.40%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.67 0.42 0.40 0.42 0.47 0.48 0.41 8.52%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment