[IGBB] YoY Cumulative Quarter Result on 31-Jul-2006 [#2]

Stock
[IGBB] IGB BERHAD
Announcement Date
18-Sep-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2007
Quarter
31-Jul-2006 [#2]
Profit Trend
QoQ- 71.58%
YoY- 262.15%
Quarter Report
Latest QR
Upcoming QR
IGBB's Result
IGBB's Financial Summary
View:
Show?
Cumulative Result
31/07/09 31/07/08 31/07/07 31/07/06 31/07/05 31/07/04 31/07/03 CAGR
Revenue 93,958 101,952 81,638 104,844 76,167 64,888 42,793 13.99%
PBT 22,021 19,805 25,288 31,751 9,167 20,374 20,212 1.43%
Tax -182 -374 -3 1,202 473 -7,924 -8,356 -47.12%
NP 21,839 19,431 25,285 32,953 9,640 12,450 11,856 10.70%
-
NP to SH 21,700 19,692 24,025 35,353 9,762 12,450 11,856 10.58%
-
Tax Rate 0.83% 1.89% 0.01% -3.79% -5.16% 38.89% 41.34% -
Total Cost 72,119 82,521 56,353 71,891 66,527 52,438 30,937 15.13%
-
Net Worth 1,128,789 1,012,084 991,354 937,609 846,253 815,025 749,811 7.04%
Dividend
31/07/09 31/07/08 31/07/07 31/07/06 31/07/05 31/07/04 31/07/03 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/07/09 31/07/08 31/07/07 31/07/06 31/07/05 31/07/04 31/07/03 CAGR
Net Worth 1,128,789 1,012,084 991,354 937,609 846,253 815,025 749,811 7.04%
NOSH 486,547 323,349 322,916 321,098 320,550 320,876 320,432 7.20%
Ratio Analysis
31/07/09 31/07/08 31/07/07 31/07/06 31/07/05 31/07/04 31/07/03 CAGR
NP Margin 23.24% 19.06% 30.97% 31.43% 12.66% 19.19% 27.71% -
ROE 1.92% 1.95% 2.42% 3.77% 1.15% 1.53% 1.58% -
Per Share
31/07/09 31/07/08 31/07/07 31/07/06 31/07/05 31/07/04 31/07/03 CAGR
RPS 19.31 31.53 25.28 32.65 23.76 20.22 13.35 6.33%
EPS 4.46 6.09 7.44 11.01 3.04 3.88 3.70 3.15%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.32 3.13 3.07 2.92 2.64 2.54 2.34 -0.14%
Adjusted Per Share Value based on latest NOSH - 320,630
31/07/09 31/07/08 31/07/07 31/07/06 31/07/05 31/07/04 31/07/03 CAGR
RPS 7.06 7.66 6.14 7.88 5.73 4.88 3.22 13.96%
EPS 1.63 1.48 1.81 2.66 0.73 0.94 0.89 10.60%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.8486 0.7609 0.7453 0.7049 0.6362 0.6127 0.5637 7.04%
Price Multiplier on Financial Quarter End Date
31/07/09 31/07/08 31/07/07 31/07/06 31/07/05 31/07/04 31/07/03 CAGR
Date 31/07/09 31/07/08 31/07/07 - - - - -
Price 0.98 1.50 2.60 0.00 0.00 0.00 0.00 -
P/RPS 5.07 4.76 10.28 0.00 0.00 0.00 0.00 -
P/EPS 21.97 24.63 34.95 0.00 0.00 0.00 0.00 -
EY 4.55 4.06 2.86 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.42 0.48 0.85 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/07/09 31/07/08 31/07/07 31/07/06 31/07/05 31/07/04 31/07/03 CAGR
Date 30/09/09 26/09/08 17/09/07 18/09/06 27/09/05 20/09/04 29/09/03 -
Price 0.96 1.40 2.18 0.00 0.00 0.00 0.00 -
P/RPS 4.97 4.44 8.62 0.00 0.00 0.00 0.00 -
P/EPS 21.52 22.99 29.30 0.00 0.00 0.00 0.00 -
EY 4.65 4.35 3.41 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.41 0.45 0.71 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment