[IGBB] YoY TTM Result on 31-Jul-2006 [#2]

Stock
[IGBB] IGB BERHAD
Announcement Date
18-Sep-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2007
Quarter
31-Jul-2006 [#2]
Profit Trend
QoQ- 20.76%
YoY- 45.26%
Quarter Report
Latest QR
Upcoming QR
IGBB's Result
IGBB's Financial Summary
View:
Show?
TTM Result
31/07/09 31/07/08 31/07/07 31/07/06 31/07/05 31/07/04 31/07/03 CAGR
Revenue 204,668 195,041 192,136 211,705 168,783 128,070 83,311 16.14%
PBT 48,518 26,720 58,271 53,338 48,347 81,593 47,313 0.41%
Tax -3,314 -627 -524 7,822 -6,783 -20,069 -17,618 -24.28%
NP 45,204 26,093 57,747 61,160 41,564 61,524 29,695 7.24%
-
NP to SH 43,446 27,512 55,850 60,662 41,760 61,524 29,695 6.54%
-
Tax Rate 6.83% 2.35% 0.90% -14.66% 14.03% 24.60% 37.24% -
Total Cost 159,464 168,948 134,389 150,545 127,219 66,546 53,616 19.90%
-
Net Worth 1,127,000 971,294 991,469 936,240 845,982 816,837 749,399 7.03%
Dividend
31/07/09 31/07/08 31/07/07 31/07/06 31/07/05 31/07/04 31/07/03 CAGR
Div - 7,286 6,424 8,009 8,017 6,408 - -
Div Payout % - 26.48% 11.50% 13.20% 19.20% 10.42% - -
Equity
31/07/09 31/07/08 31/07/07 31/07/06 31/07/05 31/07/04 31/07/03 CAGR
Net Worth 1,127,000 971,294 991,469 936,240 845,982 816,837 749,399 7.03%
NOSH 485,776 323,764 322,954 320,630 320,447 321,589 320,256 7.18%
Ratio Analysis
31/07/09 31/07/08 31/07/07 31/07/06 31/07/05 31/07/04 31/07/03 CAGR
NP Margin 22.09% 13.38% 30.06% 28.89% 24.63% 48.04% 35.64% -
ROE 3.86% 2.83% 5.63% 6.48% 4.94% 7.53% 3.96% -
Per Share
31/07/09 31/07/08 31/07/07 31/07/06 31/07/05 31/07/04 31/07/03 CAGR
RPS 42.13 60.24 59.49 66.03 52.67 39.82 26.01 8.36%
EPS 8.94 8.50 17.29 18.92 13.03 19.13 9.27 -0.60%
DPS 0.00 2.25 2.00 2.50 2.50 2.00 0.00 -
NAPS 2.32 3.00 3.07 2.92 2.64 2.54 2.34 -0.14%
Adjusted Per Share Value based on latest NOSH - 320,630
31/07/09 31/07/08 31/07/07 31/07/06 31/07/05 31/07/04 31/07/03 CAGR
RPS 15.07 14.36 14.15 15.59 12.43 9.43 6.13 16.15%
EPS 3.20 2.03 4.11 4.47 3.07 4.53 2.19 6.51%
DPS 0.00 0.54 0.47 0.59 0.59 0.47 0.00 -
NAPS 0.8298 0.7152 0.73 0.6894 0.6229 0.6014 0.5518 7.02%
Price Multiplier on Financial Quarter End Date
31/07/09 31/07/08 31/07/07 31/07/06 31/07/05 31/07/04 31/07/03 CAGR
Date 31/07/09 31/07/08 31/07/07 - - - - -
Price 0.98 1.50 2.60 0.00 0.00 0.00 0.00 -
P/RPS 2.33 2.49 4.37 0.00 0.00 0.00 0.00 -
P/EPS 10.96 17.65 15.03 0.00 0.00 0.00 0.00 -
EY 9.13 5.67 6.65 0.00 0.00 0.00 0.00 -
DY 0.00 1.50 0.77 0.00 0.00 0.00 0.00 -
P/NAPS 0.42 0.50 0.85 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/07/09 31/07/08 31/07/07 31/07/06 31/07/05 31/07/04 31/07/03 CAGR
Date 30/09/09 26/09/08 17/09/07 18/09/06 27/09/05 20/09/04 29/09/03 -
Price 0.96 1.40 2.18 0.00 0.00 0.00 0.00 -
P/RPS 2.28 2.32 3.66 0.00 0.00 0.00 0.00 -
P/EPS 10.73 16.48 12.61 0.00 0.00 0.00 0.00 -
EY 9.32 6.07 7.93 0.00 0.00 0.00 0.00 -
DY 0.00 1.61 0.92 0.00 0.00 0.00 0.00 -
P/NAPS 0.41 0.47 0.71 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment