[PEB] YoY Cumulative Quarter Result on 28-Feb-2007 [#3]

Stock
[PEB] PIMPINAN EHSAN BERHAD
Announcement Date
26-Apr-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2007
Quarter
28-Feb-2007 [#3]
Profit Trend
QoQ- 116.96%
YoY- 40.58%
Quarter Report
Latest QR
Upcoming QR
PEB's Result
PEB's Financial Summary
View:
Show?
Cumulative Result
28/02/10 28/02/09 29/02/08 28/02/07 28/02/06 28/02/05 29/02/04 CAGR
Revenue 78,833 309,331 163,019 149,675 82,564 43,311 106,307 -4.85%
PBT 3,463 8,440 4,870 2,432 4,431 -9,516 -9,022 -
Tax -2,633 -4,592 -1,752 -731 -3,221 -1,103 -472 33.15%
NP 830 3,848 3,118 1,701 1,210 -10,619 -9,494 -
-
NP to SH 830 3,848 3,118 1,701 1,210 -10,619 -9,022 -
-
Tax Rate 76.03% 54.41% 35.98% 30.06% 72.69% - - -
Total Cost 78,003 305,483 159,901 147,974 81,354 53,930 115,801 -6.37%
-
Net Worth 33,915 31,639 26,196 22,012 19,502 3,278 12,056 18.80%
Dividend
28/02/10 28/02/09 29/02/08 28/02/07 28/02/06 28/02/05 29/02/04 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
28/02/10 28/02/09 29/02/08 28/02/07 28/02/06 28/02/05 29/02/04 CAGR
Net Worth 33,915 31,639 26,196 22,012 19,502 3,278 12,056 18.80%
NOSH 143,103 142,518 142,374 142,941 142,352 142,536 135,465 0.91%
Ratio Analysis
28/02/10 28/02/09 29/02/08 28/02/07 28/02/06 28/02/05 29/02/04 CAGR
NP Margin 1.05% 1.24% 1.91% 1.14% 1.47% -24.52% -8.93% -
ROE 2.45% 12.16% 11.90% 7.73% 6.20% -323.91% -74.83% -
Per Share
28/02/10 28/02/09 29/02/08 28/02/07 28/02/06 28/02/05 29/02/04 CAGR
RPS 55.09 217.05 114.50 104.71 58.00 30.39 78.48 -5.72%
EPS 0.58 2.70 2.19 1.19 0.85 -7.45 -6.66 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.237 0.222 0.184 0.154 0.137 0.023 0.089 17.72%
Adjusted Per Share Value based on latest NOSH - 143,281
28/02/10 28/02/09 29/02/08 28/02/07 28/02/06 28/02/05 29/02/04 CAGR
RPS 114.04 447.49 235.83 216.53 119.44 62.66 153.79 -4.85%
EPS 1.20 5.57 4.51 2.46 1.75 -15.36 -13.05 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4906 0.4577 0.379 0.3185 0.2821 0.0474 0.1744 18.80%
Price Multiplier on Financial Quarter End Date
28/02/10 28/02/09 29/02/08 28/02/07 28/02/06 28/02/05 29/02/04 CAGR
Date 25/02/10 03/11/08 27/02/08 - - - - -
Price 0.08 0.08 0.18 0.00 0.00 0.00 0.00 -
P/RPS 0.15 0.04 0.16 0.00 0.00 0.00 0.00 -
P/EPS 13.79 2.96 8.22 0.00 0.00 0.00 0.00 -
EY 7.25 33.75 12.17 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.34 0.36 0.98 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
28/02/10 28/02/09 29/02/08 28/02/07 28/02/06 28/02/05 29/02/04 CAGR
Date 27/04/10 03/11/08 23/04/08 26/04/07 26/04/06 29/04/05 28/04/04 -
Price 0.08 0.08 0.17 0.00 0.00 0.00 0.00 -
P/RPS 0.15 0.04 0.15 0.00 0.00 0.00 0.00 -
P/EPS 13.79 2.96 7.76 0.00 0.00 0.00 0.00 -
EY 7.25 33.75 12.88 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.34 0.36 0.92 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment