[PEB] QoQ Annualized Quarter Result on 28-Feb-2007 [#3]

Stock
[PEB] PIMPINAN EHSAN BERHAD
Announcement Date
26-Apr-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2007
Quarter
28-Feb-2007 [#3]
Profit Trend
QoQ- 44.64%
YoY- 40.58%
Quarter Report
Latest QR
Upcoming QR
PEB's Result
PEB's Financial Summary
View:
Show?
Annualized Quarter Result
30/11/07 31/08/07 31/05/07 28/02/07 30/11/06 31/08/06 31/05/06 CAGR
Revenue 174,708 162,212 247,383 199,566 232,026 83,248 106,686 38.89%
PBT 5,610 2,584 3,141 3,242 2,936 4,176 6,194 -6.38%
Tax -1,948 472 -321 -974 -1,368 -2,984 -4,263 -40.64%
NP 3,662 3,056 2,820 2,268 1,568 1,192 1,931 53.15%
-
NP to SH 3,662 3,056 2,820 2,268 1,568 1,192 1,931 53.15%
-
Tax Rate 34.72% -18.27% 10.22% 30.04% 46.59% 71.46% 68.82% -
Total Cost 171,046 159,156 244,563 197,298 230,458 82,056 104,755 38.62%
-
Net Worth 25,033 23,768 23,072 22,012 21,096 0 20,172 15.46%
Dividend
30/11/07 31/08/07 31/05/07 28/02/07 30/11/06 31/08/06 31/05/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/11/07 31/08/07 31/05/07 28/02/07 30/11/06 31/08/06 31/05/06 CAGR
Net Worth 25,033 23,768 23,072 22,012 21,096 0 20,172 15.46%
NOSH 143,046 141,481 142,424 142,941 142,545 143,181 142,058 0.46%
Ratio Analysis
30/11/07 31/08/07 31/05/07 28/02/07 30/11/06 31/08/06 31/05/06 CAGR
NP Margin 2.10% 1.88% 1.14% 1.14% 0.68% 1.43% 1.81% -
ROE 14.63% 12.86% 12.22% 10.30% 7.43% 0.00% 9.57% -
Per Share
30/11/07 31/08/07 31/05/07 28/02/07 30/11/06 31/08/06 31/05/06 CAGR
RPS 122.13 114.65 173.69 139.61 162.77 58.14 75.10 38.24%
EPS 2.56 2.16 1.98 1.59 1.10 0.84 1.35 53.14%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.175 0.168 0.162 0.154 0.148 0.00 0.142 14.93%
Adjusted Per Share Value based on latest NOSH - 143,281
30/11/07 31/08/07 31/05/07 28/02/07 30/11/06 31/08/06 31/05/06 CAGR
RPS 252.74 234.66 357.88 288.70 335.66 120.43 154.34 38.88%
EPS 5.30 4.42 4.08 3.28 2.27 1.72 2.79 53.32%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3621 0.3439 0.3338 0.3185 0.3052 0.00 0.2918 15.46%
Price Multiplier on Financial Quarter End Date
30/11/07 31/08/07 31/05/07 28/02/07 30/11/06 31/08/06 31/05/06 CAGR
Date - - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/11/07 31/08/07 31/05/07 28/02/07 30/11/06 31/08/06 31/05/06 CAGR
Date 29/01/08 30/10/07 26/07/07 26/04/07 22/01/07 30/10/06 26/07/06 -
Price 0.20 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.16 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 7.81 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 12.80 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.14 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment