[SSTEEL] QoQ TTM Result on 30-Sep-2018 [#1]

Stock
[SSTEEL] SOUTHERN STEEL BHD
Announcement Date
29-Nov-2018
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2019
Quarter
30-Sep-2018 [#1]
Profit Trend
QoQ- -24.49%
YoY- 24.97%
Quarter Report
Latest QR
Upcoming QR
SSTEEL's Result
SSTEEL's Financial Summary
View:
Show?
TTM Result
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Revenue 3,135,484 3,327,142 3,580,547 3,727,479 3,698,191 3,464,474 3,177,011 -0.87%
PBT -158,184 -89,798 27,796 166,461 223,859 189,537 165,014 -
Tax 39,275 41,150 17,406 -6,838 -12,614 -7,781 -3,071 -
NP -118,909 -48,648 45,202 159,623 211,245 181,756 161,943 -
-
NP to SH -119,048 -48,993 44,846 159,218 210,847 181,209 160,814 -
-
Tax Rate - - -62.62% 4.11% 5.63% 4.11% 1.86% -
Total Cost 3,254,393 3,375,790 3,535,345 3,567,856 3,486,946 3,282,718 3,015,068 5.23%
-
Net Worth 854,275 884,630 923,658 971,358 966,506 944,049 895,566 -3.10%
Dividend
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Div - - 15,156 15,156 15,156 15,156 12,681 -
Div Payout % - - 33.80% 9.52% 7.19% 8.36% 7.89% -
Equity
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Net Worth 854,275 884,630 923,658 971,358 966,506 944,049 895,566 -3.10%
NOSH 433,642 433,642 433,642 433,642 433,642 433,238 432,640 0.15%
Ratio Analysis
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
NP Margin -3.79% -1.46% 1.26% 4.28% 5.71% 5.25% 5.10% -
ROE -13.94% -5.54% 4.86% 16.39% 21.82% 19.19% 17.96% -
Per Share
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
RPS 723.06 767.25 825.69 859.57 853.28 800.02 734.33 -1.02%
EPS -27.45 -11.30 10.34 36.72 48.65 41.84 37.17 -
DPS 0.00 0.00 3.50 3.50 3.50 3.50 2.93 -
NAPS 1.97 2.04 2.13 2.24 2.23 2.18 2.07 -3.25%
Adjusted Per Share Value based on latest NOSH - 433,642
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
RPS 525.81 557.95 600.45 625.09 620.18 580.98 532.78 -0.87%
EPS -19.96 -8.22 7.52 26.70 35.36 30.39 26.97 -
DPS 0.00 0.00 2.54 2.54 2.54 2.54 2.13 -
NAPS 1.4326 1.4835 1.5489 1.6289 1.6208 1.5831 1.5018 -3.10%
Price Multiplier on Financial Quarter End Date
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Date 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 -
Price 0.915 0.83 0.745 1.43 1.56 1.71 2.25 -
P/RPS 0.13 0.11 0.09 0.17 0.18 0.21 0.31 -44.06%
P/EPS -3.33 -7.35 7.20 3.89 3.21 4.09 6.05 -
EY -30.00 -13.61 13.88 25.68 31.18 24.47 16.52 -
DY 0.00 0.00 4.70 2.45 2.24 2.05 1.30 -
P/NAPS 0.46 0.41 0.35 0.64 0.70 0.78 1.09 -43.82%
Price Multiplier on Announcement Date
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Date 26/08/19 30/05/19 18/02/19 29/11/18 24/08/18 15/05/18 13/02/18 -
Price 0.94 0.895 0.895 0.99 1.72 1.90 2.00 -
P/RPS 0.13 0.12 0.11 0.12 0.20 0.24 0.27 -38.65%
P/EPS -3.42 -7.92 8.65 2.70 3.54 4.54 5.38 -
EY -29.21 -12.62 11.55 37.09 28.28 22.02 18.59 -
DY 0.00 0.00 3.91 3.54 2.03 1.84 1.47 -
P/NAPS 0.48 0.44 0.42 0.44 0.77 0.87 0.97 -37.51%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment