[SSTEEL] QoQ Cumulative Quarter Result on 30-Sep-2018 [#1]

Stock
[SSTEEL] SOUTHERN STEEL BHD
Announcement Date
29-Nov-2018
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2019
Quarter
30-Sep-2018 [#1]
Profit Trend
QoQ- -99.15%
YoY- -96.65%
Quarter Report
Latest QR
Upcoming QR
SSTEEL's Result
SSTEEL's Financial Summary
View:
Show?
Cumulative Result
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Revenue 3,135,484 2,438,506 1,738,543 929,035 3,698,191 2,809,555 1,856,187 41.97%
PBT -158,184 -116,183 -60,233 85 223,859 197,474 135,830 -
Tax 39,275 32,059 17,659 1,727 -12,614 -21,705 -12,361 -
NP -118,909 -84,124 -42,574 1,812 211,245 175,769 123,469 -
-
NP to SH -119,048 -84,198 -42,626 1,788 210,847 175,642 123,375 -
-
Tax Rate - - - -2,031.76% 5.63% 10.99% 9.10% -
Total Cost 3,254,393 2,522,630 1,781,117 927,223 3,486,946 2,633,786 1,732,718 52.40%
-
Net Worth 854,275 884,630 923,658 971,358 966,506 944,049 892,646 -2.89%
Dividend
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Div - - - - - 15,156 - -
Div Payout % - - - - - 8.63% - -
Equity
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Net Worth 854,275 884,630 923,658 971,358 966,506 944,049 892,646 -2.89%
NOSH 433,642 433,642 433,642 433,642 433,642 433,238 431,230 0.37%
Ratio Analysis
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
NP Margin -3.79% -3.45% -2.45% 0.20% 5.71% 6.26% 6.65% -
ROE -13.94% -9.52% -4.61% 0.18% 21.82% 18.61% 13.82% -
Per Share
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
RPS 723.06 562.33 400.92 214.24 853.28 648.78 430.44 41.44%
EPS -27.45 -19.42 -9.83 0.41 48.78 40.67 28.61 -
DPS 0.00 0.00 0.00 0.00 0.00 3.50 0.00 -
NAPS 1.97 2.04 2.13 2.24 2.23 2.18 2.07 -3.25%
Adjusted Per Share Value based on latest NOSH - 433,642
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
RPS 525.81 408.93 291.55 155.80 620.18 471.15 311.28 41.97%
EPS -19.96 -14.12 -7.15 0.30 35.36 29.45 20.69 -
DPS 0.00 0.00 0.00 0.00 0.00 2.54 0.00 -
NAPS 1.4326 1.4835 1.5489 1.6289 1.6208 1.5831 1.4969 -2.89%
Price Multiplier on Financial Quarter End Date
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Date 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 -
Price 0.915 0.83 0.745 1.43 1.56 1.71 2.25 -
P/RPS 0.13 0.15 0.19 0.67 0.18 0.26 0.52 -60.41%
P/EPS -3.33 -4.27 -7.58 346.82 3.21 4.22 7.86 -
EY -30.00 -23.39 -13.19 0.29 31.18 23.72 12.72 -
DY 0.00 0.00 0.00 0.00 0.00 2.05 0.00 -
P/NAPS 0.46 0.41 0.35 0.64 0.70 0.78 1.09 -43.82%
Price Multiplier on Announcement Date
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Date 26/08/19 30/05/19 18/02/19 29/11/18 24/08/18 15/05/18 13/02/18 -
Price 0.94 0.895 0.895 0.99 1.72 1.90 2.00 -
P/RPS 0.13 0.16 0.22 0.46 0.20 0.29 0.46 -57.03%
P/EPS -3.42 -4.61 -9.11 240.10 3.54 4.68 6.99 -
EY -29.21 -21.69 -10.98 0.42 28.28 21.35 14.31 -
DY 0.00 0.00 0.00 0.00 0.00 1.84 0.00 -
P/NAPS 0.48 0.44 0.42 0.44 0.77 0.87 0.97 -37.51%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment