[SSTEEL] YoY Cumulative Quarter Result on 31-Mar-2011 [#3]

Stock
[SSTEEL] SOUTHERN STEEL BHD
Announcement Date
18-May-2011
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2011
Quarter
31-Mar-2011 [#3]
Profit Trend
QoQ- 38.83%
YoY- 365.69%
Quarter Report
Latest QR
Upcoming QR
SSTEEL's Result
SSTEEL's Financial Summary
View:
Show?
Cumulative Result
31/03/14 31/03/13 31/03/12 31/03/11 30/09/08 30/09/07 30/09/06 CAGR
Revenue 2,089,820 2,121,645 2,532,109 3,429,209 2,733,979 2,122,146 1,767,466 2.25%
PBT 10,776 23,883 -18,411 159,135 406,512 112,331 48,451 -18.15%
Tax -4,616 -5,261 2,120 1,448 -40,680 -573 20,497 -
NP 6,160 18,622 -16,291 160,583 365,832 111,758 68,948 -27.52%
-
NP to SH 5,559 17,955 -14,630 160,583 364,536 111,708 68,557 -28.45%
-
Tax Rate 42.84% 22.03% - -0.91% 10.01% 0.51% -42.30% -
Total Cost 2,083,660 2,103,023 2,548,400 3,268,626 2,368,147 2,010,388 1,698,518 2.76%
-
Net Worth 876,611 864,345 843,482 876,288 1,069,697 772,716 609,395 4.96%
Dividend
31/03/14 31/03/13 31/03/12 31/03/11 30/09/08 30/09/07 30/09/06 CAGR
Div 17,104 29,229 41,799 83,855 52,436 31,496 - -
Div Payout % 307.69% 162.79% 0.00% 52.22% 14.38% 28.20% - -
Equity
31/03/14 31/03/13 31/03/12 31/03/11 30/09/08 30/09/07 30/09/06 CAGR
Net Worth 876,611 864,345 843,482 876,288 1,069,697 772,716 609,395 4.96%
NOSH 427,615 417,558 417,999 419,276 419,489 419,954 362,735 2.21%
Ratio Analysis
31/03/14 31/03/13 31/03/12 31/03/11 30/09/08 30/09/07 30/09/06 CAGR
NP Margin 0.29% 0.88% -0.64% 4.68% 13.38% 5.27% 3.90% -
ROE 0.63% 2.08% -1.73% 18.33% 34.08% 14.46% 11.25% -
Per Share
31/03/14 31/03/13 31/03/12 31/03/11 30/09/08 30/09/07 30/09/06 CAGR
RPS 488.71 508.11 605.77 817.89 651.74 505.33 487.26 0.03%
EPS 1.30 4.30 -3.50 38.30 86.90 26.60 18.90 -30.00%
DPS 4.00 7.00 10.00 20.00 12.50 7.50 0.00 -
NAPS 2.05 2.07 2.0179 2.09 2.55 1.84 1.68 2.68%
Adjusted Per Share Value based on latest NOSH - 419,766
31/03/14 31/03/13 31/03/12 31/03/11 30/09/08 30/09/07 30/09/06 CAGR
RPS 350.46 355.79 424.63 575.07 458.48 355.88 296.40 2.25%
EPS 0.93 3.01 -2.45 26.93 61.13 18.73 11.50 -28.47%
DPS 2.87 4.90 7.01 14.06 8.79 5.28 0.00 -
NAPS 1.4701 1.4495 1.4145 1.4695 1.7939 1.2958 1.0219 4.96%
Price Multiplier on Financial Quarter End Date
31/03/14 31/03/13 31/03/12 31/03/11 30/09/08 30/09/07 30/09/06 CAGR
Date 31/03/14 29/03/13 30/03/12 31/03/11 30/09/08 28/09/07 29/09/06 -
Price 1.50 1.35 1.89 2.32 1.93 1.72 1.15 -
P/RPS 0.31 0.27 0.31 0.28 0.30 0.34 0.24 3.46%
P/EPS 115.38 31.40 -54.00 6.06 2.22 6.47 6.08 48.02%
EY 0.87 3.19 -1.85 16.51 45.03 15.47 16.43 -32.40%
DY 2.67 5.19 5.29 8.62 6.48 4.36 0.00 -
P/NAPS 0.73 0.65 0.94 1.11 0.76 0.93 0.68 0.94%
Price Multiplier on Announcement Date
31/03/14 31/03/13 31/03/12 31/03/11 30/09/08 30/09/07 30/09/06 CAGR
Date 30/04/14 29/04/13 15/05/12 18/05/11 07/11/08 15/11/07 09/11/06 -
Price 1.60 1.38 1.82 2.18 1.38 1.70 1.12 -
P/RPS 0.33 0.27 0.30 0.27 0.21 0.34 0.23 4.92%
P/EPS 123.08 32.09 -52.00 5.69 1.59 6.39 5.93 49.80%
EY 0.81 3.12 -1.92 17.57 62.97 15.65 16.88 -33.28%
DY 2.50 5.07 5.49 9.17 9.06 4.41 0.00 -
P/NAPS 0.78 0.67 0.90 1.04 0.54 0.92 0.67 2.04%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment