[CHHB] YoY Cumulative Quarter Result on 31-Mar-2017 [#1]

Announcement Date
31-May-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
31-Mar-2017 [#1]
Profit Trend
QoQ- 83.81%
YoY- -20.53%
View:
Show?
Cumulative Result
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Revenue 11,246 21,503 20,582 18,714 22,183 35,252 79,143 -27.74%
PBT -9,069 -5,283 -2,871 -8,295 -7,538 -5,752 25,694 -
Tax -4 4,279 228 493 257 -858 -6,743 -70.98%
NP -9,073 -1,004 -2,643 -7,802 -7,281 -6,610 18,951 -
-
NP to SH -8,024 -872 -2,404 -7,854 -6,516 -5,346 19,223 -
-
Tax Rate - - - - - - 26.24% -
Total Cost 20,319 22,507 23,225 26,516 29,464 41,862 60,192 -16.54%
-
Net Worth 815,201 855,687 771,185 769,133 819,017 821,410 809,489 0.11%
Dividend
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Net Worth 815,201 855,687 771,185 769,133 819,017 821,410 809,489 0.11%
NOSH 275,707 275,707 275,707 275,707 273,781 275,567 275,796 -0.00%
Ratio Analysis
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
NP Margin -80.68% -4.67% -12.84% -41.69% -32.82% -18.75% 23.95% -
ROE -0.98% -0.10% -0.31% -1.02% -0.80% -0.65% 2.37% -
Per Share
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
RPS 4.11 7.86 7.52 6.84 8.10 12.79 28.70 -27.64%
EPS -2.93 -0.32 -0.88 -2.87 -2.38 -1.94 6.97 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.98 3.128 2.8191 2.8116 2.9915 2.9808 2.9351 0.25%
Adjusted Per Share Value based on latest NOSH - 275,707
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
RPS 3.68 7.03 6.73 6.12 7.25 11.53 25.88 -27.73%
EPS -2.62 -0.29 -0.79 -2.57 -2.13 -1.75 6.29 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.6659 2.7983 2.522 2.5152 2.6784 2.6862 2.6472 0.11%
Price Multiplier on Financial Quarter End Date
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Date 31/03/20 29/03/19 30/03/18 31/03/17 31/03/16 31/03/15 31/03/14 -
Price 1.04 1.53 1.03 1.35 1.03 1.19 1.48 -
P/RPS 25.30 19.46 13.69 19.73 12.71 9.30 5.16 30.30%
P/EPS -35.46 -479.98 -117.21 -47.02 -43.28 -61.34 21.23 -
EY -2.82 -0.21 -0.85 -2.13 -2.31 -1.63 4.71 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.35 0.49 0.37 0.48 0.34 0.40 0.50 -5.76%
Price Multiplier on Announcement Date
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Date 30/06/20 31/05/19 24/05/18 31/05/17 26/05/16 25/05/15 22/05/14 -
Price 0.97 1.50 1.15 1.29 0.99 1.34 1.47 -
P/RPS 23.60 19.08 15.28 18.86 12.22 10.47 5.12 28.97%
P/EPS -33.07 -470.57 -130.86 -44.93 -41.60 -69.07 21.09 -
EY -3.02 -0.21 -0.76 -2.23 -2.40 -1.45 4.74 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.33 0.48 0.41 0.46 0.33 0.45 0.50 -6.68%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment