[CHHB] YoY TTM Result on 31-Mar-2017 [#1]

Announcement Date
31-May-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
31-Mar-2017 [#1]
Profit Trend
QoQ- -2.76%
YoY- -409.88%
View:
Show?
TTM Result
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Revenue 82,823 91,580 94,942 83,889 112,948 231,274 256,170 -17.13%
PBT -39,046 102,103 5,146 -55,893 -11,155 20,392 48,823 -
Tax -5,074 -16,931 -2,558 797 1,256 -8,620 -13,115 -14.62%
NP -44,120 85,172 2,588 -55,096 -9,899 11,772 35,708 -
-
NP to SH -41,943 86,765 2,614 -49,861 -9,779 13,286 36,308 -
-
Tax Rate - 16.58% 49.71% - - 42.27% 26.86% -
Total Cost 126,943 6,408 92,354 138,985 122,847 219,502 220,462 -8.78%
-
Net Worth 815,201 855,687 771,185 769,133 819,017 821,410 809,489 0.11%
Dividend
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Net Worth 815,201 855,687 771,185 769,133 819,017 821,410 809,489 0.11%
NOSH 275,707 275,707 275,707 273,557 273,781 275,567 275,796 -0.00%
Ratio Analysis
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
NP Margin -53.27% 93.00% 2.73% -65.68% -8.76% 5.09% 13.94% -
ROE -5.15% 10.14% 0.34% -6.48% -1.19% 1.62% 4.49% -
Per Share
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
RPS 30.28 33.48 34.71 30.67 41.25 83.93 92.88 -17.02%
EPS -15.33 31.72 0.96 -18.23 -3.57 4.82 13.16 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.98 3.128 2.8191 2.8116 2.9915 2.9808 2.9351 0.25%
Adjusted Per Share Value based on latest NOSH - 275,707
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
RPS 27.09 29.95 31.05 27.43 36.94 75.63 83.77 -17.13%
EPS -13.72 28.37 0.85 -16.31 -3.20 4.34 11.87 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.6659 2.7983 2.522 2.5152 2.6784 2.6862 2.6472 0.11%
Price Multiplier on Financial Quarter End Date
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Date 31/03/20 29/03/19 30/03/18 31/03/17 31/03/16 31/03/15 31/03/14 -
Price 1.04 1.53 1.03 1.35 1.03 1.19 1.48 -
P/RPS 3.44 4.57 2.97 4.40 2.50 1.42 1.59 13.71%
P/EPS -6.78 4.82 107.79 -7.41 -28.84 24.68 11.24 -
EY -14.74 20.73 0.93 -13.50 -3.47 4.05 8.90 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.35 0.49 0.37 0.48 0.34 0.40 0.50 -5.76%
Price Multiplier on Announcement Date
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Date 30/06/20 31/05/19 24/05/18 31/05/17 26/05/16 25/05/15 22/05/14 -
Price 0.97 1.50 1.15 1.29 0.99 1.34 1.47 -
P/RPS 3.20 4.48 3.31 4.21 2.40 1.60 1.58 12.46%
P/EPS -6.33 4.73 120.35 -7.08 -27.72 27.79 11.17 -
EY -15.81 21.14 0.83 -14.13 -3.61 3.60 8.96 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.33 0.48 0.41 0.46 0.33 0.45 0.50 -6.68%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment