[OIB] QoQ Quarter Result on 31-Dec-2017 [#2]

Stock
[OIB] ORIENTAL INTEREST BHD
Announcement Date
13-Feb-2018
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2018
Quarter
31-Dec-2017 [#2]
Profit Trend
QoQ- -11.4%
YoY- 28.21%
Quarter Report
Latest QR
Upcoming QR
OIB's Result
OIB's Financial Summary
View:
Show?
Quarter Result
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Revenue 71,638 90,363 71,190 57,453 50,030 94,047 57,277 16.06%
PBT 19,121 19,220 12,923 16,369 16,742 29,972 6,020 115.92%
Tax -5,063 -4,266 -3,425 -3,719 -4,305 -6,952 -1,586 116.65%
NP 14,058 14,954 9,498 12,650 12,437 23,020 4,434 115.66%
-
NP to SH 11,676 12,819 6,438 8,768 9,896 19,389 2,982 148.21%
-
Tax Rate 26.48% 22.20% 26.50% 22.72% 25.71% 23.19% 26.35% -
Total Cost 57,580 75,409 61,692 44,803 37,593 71,027 52,843 5.88%
-
Net Worth 402,631 394,888 380,950 350,719 340,491 341,988 321,361 16.20%
Dividend
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Div - 10,840 - - - 10,143 - -
Div Payout % - 84.56% - - - 52.32% - -
Equity
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Net Worth 402,631 394,888 380,950 350,719 340,491 341,988 321,361 16.20%
NOSH 154,858 154,858 154,858 144,925 144,890 144,910 144,757 4.59%
Ratio Analysis
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
NP Margin 19.62% 16.55% 13.34% 22.02% 24.86% 24.48% 7.74% -
ROE 2.90% 3.25% 1.69% 2.50% 2.91% 5.67% 0.93% -
Per Share
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
RPS 46.26 58.35 45.97 39.64 34.53 64.90 39.57 10.96%
EPS 7.54 8.28 4.16 6.05 6.83 13.38 2.06 137.31%
DPS 0.00 7.00 0.00 0.00 0.00 7.00 0.00 -
NAPS 2.60 2.55 2.46 2.42 2.35 2.36 2.22 11.09%
Adjusted Per Share Value based on latest NOSH - 144,925
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
RPS 15.35 19.37 15.26 12.31 10.72 20.16 12.28 16.02%
EPS 2.50 2.75 1.38 1.88 2.12 4.16 0.64 147.82%
DPS 0.00 2.32 0.00 0.00 0.00 2.17 0.00 -
NAPS 0.863 0.8464 0.8165 0.7517 0.7298 0.733 0.6888 16.20%
Price Multiplier on Financial Quarter End Date
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Date 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 -
Price 2.10 2.15 2.19 2.38 2.52 2.59 2.60 -
P/RPS 4.54 3.68 4.76 6.00 7.30 3.99 6.57 -21.82%
P/EPS 27.85 25.97 52.68 39.34 36.90 19.36 126.21 -63.45%
EY 3.59 3.85 1.90 2.54 2.71 5.17 0.79 174.10%
DY 0.00 3.26 0.00 0.00 0.00 2.70 0.00 -
P/NAPS 0.81 0.84 0.89 0.98 1.07 1.10 1.17 -21.72%
Price Multiplier on Announcement Date
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Date 22/11/18 17/08/18 16/05/18 13/02/18 27/11/17 18/08/17 12/05/17 -
Price 2.08 2.00 2.20 2.25 2.40 2.26 2.50 -
P/RPS 4.50 3.43 4.79 5.68 6.95 3.48 6.32 -20.24%
P/EPS 27.59 24.16 52.92 37.19 35.14 16.89 121.36 -62.71%
EY 3.62 4.14 1.89 2.69 2.85 5.92 0.82 168.86%
DY 0.00 3.50 0.00 0.00 0.00 3.10 0.00 -
P/NAPS 0.80 0.78 0.89 0.93 1.02 0.96 1.13 -20.54%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment