[PCCS] YoY Cumulative Quarter Result on 30-Sep-2000 [#2]

Announcement Date
24-Nov-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2001
Quarter
30-Sep-2000 [#2]
Profit Trend
QoQ- 176.23%
YoY- 119.3%
View:
Show?
Cumulative Result
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Revenue 156,204 138,342 133,106 155,640 110,100 114,531 -0.32%
PBT 7,128 11,593 19,044 18,426 10,649 9,491 0.30%
Tax -981 -1,971 -4,314 -5,413 -4,715 -4,486 1.61%
NP 6,147 9,622 14,730 13,013 5,934 5,005 -0.21%
-
NP to SH 6,147 9,622 14,730 13,013 5,934 5,005 -0.21%
-
Tax Rate 13.76% 17.00% 22.65% 29.38% 44.28% 47.27% -
Total Cost 150,057 128,720 118,376 142,627 104,166 109,526 -0.33%
-
Net Worth 109,613 109,923 103,750 86,018 98,299 0 -100.00%
Dividend
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Net Worth 109,613 109,923 103,750 86,018 98,299 0 -100.00%
NOSH 60,039 60,024 35,997 35,997 36,007 36,007 -0.53%
Ratio Analysis
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
NP Margin 3.94% 6.96% 11.07% 8.36% 5.39% 4.37% -
ROE 5.61% 8.75% 14.20% 15.13% 6.04% 0.00% -
Per Share
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
RPS 260.17 230.47 369.77 432.37 305.77 318.08 0.21%
EPS 10.24 16.03 40.92 36.15 16.48 13.90 0.32%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.8257 1.8313 2.8822 2.3896 2.73 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 36,001
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
RPS 70.06 62.05 59.70 69.81 49.38 51.37 -0.32%
EPS 2.76 4.32 6.61 5.84 2.66 2.24 -0.21%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4916 0.493 0.4653 0.3858 0.4409 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Date 30/09/03 30/09/02 28/09/01 29/09/00 - - -
Price 1.27 1.23 2.25 2.30 0.00 0.00 -
P/RPS 0.49 0.53 0.61 0.53 0.00 0.00 -100.00%
P/EPS 12.40 7.67 5.50 6.36 0.00 0.00 -100.00%
EY 8.06 13.03 18.19 15.72 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.70 0.67 0.78 0.96 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Date 20/11/03 21/11/02 28/11/01 24/11/00 27/11/99 - -
Price 1.39 1.20 1.49 2.48 0.00 0.00 -
P/RPS 0.53 0.52 0.40 0.57 0.00 0.00 -100.00%
P/EPS 13.58 7.49 3.64 6.86 0.00 0.00 -100.00%
EY 7.37 13.36 27.46 14.58 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.76 0.66 0.52 1.04 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment