[PCCS] YoY Cumulative Quarter Result on 31-Dec-2012 [#3]

Stock
[PCCS] PCCS GROUP BHD
Announcement Date
27-Feb-2013
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2013
Quarter
31-Dec-2012 [#3]
Profit Trend
QoQ- 17.62%
YoY- -196.29%
Quarter Report
Latest QR
Upcoming QR
PCCS's Result
PCCS's Financial Summary
View:
Show?
Cumulative Result
31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 CAGR
Revenue 428,131 274,667 310,035 250,043 282,220 320,411 393,698 1.40%
PBT 3,375 -13,640 4,611 -568 3,678 4,036 10,212 -16.84%
Tax 80 -314 -2,009 -2,598 -390 -860 -1,407 -
NP 3,455 -13,954 2,602 -3,166 3,288 3,176 8,805 -14.43%
-
NP to SH 5,078 -13,659 2,489 -3,166 3,288 3,163 8,824 -8.79%
-
Tax Rate -2.37% - 43.57% - 10.60% 21.31% 13.78% -
Total Cost 424,676 288,621 307,433 253,209 278,932 317,235 384,893 1.65%
-
Net Worth 167,776 104,948 112,136 116,518 0 124,083 127,611 4.66%
Dividend
31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 CAGR
Net Worth 167,776 104,948 112,136 116,518 0 124,083 127,611 4.66%
NOSH 88,159 58,748 57,350 59,962 59,999 60,018 60,027 6.61%
Ratio Analysis
31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 CAGR
NP Margin 0.81% -5.08% 0.84% -1.27% 1.17% 0.99% 2.24% -
ROE 3.03% -13.02% 2.22% -2.72% 0.00% 2.55% 6.91% -
Per Share
31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 CAGR
RPS 485.63 467.53 540.60 417.00 470.37 533.85 655.87 -4.88%
EPS 5.76 -23.25 4.34 -5.28 5.48 5.27 14.70 -14.45%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.9031 1.7864 1.9553 1.9432 0.00 2.0674 2.1259 -1.82%
Adjusted Per Share Value based on latest NOSH - 59,911
31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 CAGR
RPS 191.97 123.16 139.02 112.12 126.54 143.67 176.53 1.40%
EPS 2.28 -6.12 1.12 -1.42 1.47 1.42 3.96 -8.78%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7523 0.4706 0.5028 0.5225 0.00 0.5564 0.5722 4.66%
Price Multiplier on Financial Quarter End Date
31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 CAGR
Date 31/12/15 31/12/14 31/12/13 31/12/12 30/12/11 30/12/10 31/12/09 -
Price 0.735 0.45 0.52 0.46 0.48 0.49 0.45 -
P/RPS 0.15 0.10 0.10 0.11 0.10 0.09 0.07 13.53%
P/EPS 12.76 -1.94 11.98 -8.71 8.76 9.30 3.06 26.85%
EY 7.84 -51.67 8.35 -11.48 11.42 10.76 32.67 -21.16%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.39 0.25 0.27 0.24 0.00 0.24 0.21 10.86%
Price Multiplier on Announcement Date
31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 CAGR
Date 23/02/16 25/02/15 21/02/14 27/02/13 - 28/02/11 24/02/10 -
Price 0.77 0.535 0.475 0.42 0.00 0.51 0.55 -
P/RPS 0.16 0.11 0.09 0.10 0.00 0.10 0.08 12.24%
P/EPS 13.37 -2.30 10.94 -7.95 0.00 9.68 3.74 23.64%
EY 7.48 -43.46 9.14 -12.57 0.00 10.33 26.73 -19.11%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.40 0.30 0.24 0.22 0.00 0.25 0.26 7.44%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment