[PCCS] QoQ Cumulative Quarter Result on 31-Dec-2012 [#3]

Stock
[PCCS] PCCS GROUP BHD
Announcement Date
27-Feb-2013
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2013
Quarter
31-Dec-2012 [#3]
Profit Trend
QoQ- 17.62%
YoY- -196.29%
Quarter Report
Latest QR
Upcoming QR
PCCS's Result
PCCS's Financial Summary
View:
Show?
Cumulative Result
30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 CAGR
Revenue 211,599 99,594 304,260 250,043 154,933 93,166 359,968 -29.80%
PBT 3,602 1,134 -4,379 -568 -2,902 2,750 1,901 53.06%
Tax -1,483 -559 -2,559 -2,598 -941 -969 1,279 -
NP 2,119 575 -6,938 -3,166 -3,843 1,781 3,180 -23.69%
-
NP to SH 1,690 494 -6,938 -3,166 -3,843 1,781 3,180 -34.36%
-
Tax Rate 41.17% 49.29% - - - 35.24% -67.28% -
Total Cost 209,480 99,019 311,198 253,209 158,776 91,385 356,788 -29.86%
-
Net Worth 92,686 97,086 113,839 116,518 117,613 123,548 120,666 -16.11%
Dividend
30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 CAGR
Net Worth 92,686 97,086 113,839 116,518 117,613 123,548 120,666 -16.11%
NOSH 47,875 51,458 60,016 59,962 60,046 59,966 60,039 -13.99%
Ratio Analysis
30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 CAGR
NP Margin 1.00% 0.58% -2.28% -1.27% -2.48% 1.91% 0.88% -
ROE 1.82% 0.51% -6.09% -2.72% -3.27% 1.44% 2.64% -
Per Share
30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 CAGR
RPS 441.98 193.54 506.96 417.00 258.02 155.36 599.56 -18.38%
EPS 3.53 0.96 -11.56 -5.28 -6.40 2.97 5.30 -23.71%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.936 1.8867 1.8968 1.9432 1.9587 2.0603 2.0098 -2.46%
Adjusted Per Share Value based on latest NOSH - 59,911
30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 CAGR
RPS 94.91 44.67 136.47 112.15 69.49 41.79 161.45 -29.80%
EPS 0.76 0.22 -3.11 -1.42 -1.72 0.80 1.43 -34.36%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4157 0.4355 0.5106 0.5226 0.5275 0.5541 0.5412 -16.11%
Price Multiplier on Financial Quarter End Date
30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 CAGR
Date 30/09/13 28/06/13 29/03/13 31/12/12 28/09/12 29/06/12 30/03/12 -
Price 0.55 0.42 0.41 0.46 0.47 0.55 0.48 -
P/RPS 0.12 0.22 0.08 0.11 0.18 0.35 0.08 31.00%
P/EPS 15.58 43.75 -3.55 -8.71 -7.34 18.52 9.06 43.48%
EY 6.42 2.29 -28.20 -11.48 -13.62 5.40 11.03 -30.26%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.28 0.22 0.22 0.24 0.24 0.27 0.24 10.81%
Price Multiplier on Announcement Date
30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 CAGR
Date 21/11/13 29/08/13 31/05/13 27/02/13 30/11/12 28/08/12 31/05/12 -
Price 0.445 0.425 0.39 0.42 0.45 0.44 0.55 -
P/RPS 0.10 0.22 0.08 0.10 0.17 0.28 0.09 7.26%
P/EPS 12.61 44.27 -3.37 -7.95 -7.03 14.81 10.38 13.83%
EY 7.93 2.26 -29.64 -12.57 -14.22 6.75 9.63 -12.13%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.23 0.23 0.21 0.22 0.23 0.21 0.27 -10.12%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment