[MKH] YoY Cumulative Quarter Result on 31-Mar-2010 [#2]

Stock
[MKH] MKH BERHAD
Announcement Date
26-May-2010
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2010
Quarter
31-Mar-2010 [#2]
Profit Trend
QoQ- 5.13%
YoY- -27.7%
Quarter Report
Latest QR
Upcoming QR
MKH's Result
MKH's Financial Summary
View:
Show?
Cumulative Result
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Revenue 285,070 237,074 126,151 157,940 175,293 149,773 153,485 10.85%
PBT 64,951 41,290 18,526 19,539 25,205 22,857 43,365 6.95%
Tax -14,717 -9,885 -3,961 -4,920 -5,788 -5,423 -10,539 5.71%
NP 50,234 31,405 14,565 14,619 19,417 17,434 32,826 7.34%
-
NP to SH 46,882 32,442 14,507 13,983 19,341 17,451 32,681 6.19%
-
Tax Rate 22.66% 23.94% 21.38% 25.18% 22.96% 23.73% 24.30% -
Total Cost 234,836 205,669 111,586 143,321 155,876 132,339 120,659 11.72%
-
Net Worth 859,844 814,687 688,288 664,252 634,769 574,223 526,699 8.50%
Dividend
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Net Worth 859,844 814,687 688,288 664,252 634,769 574,223 526,699 8.50%
NOSH 341,208 290,959 264,726 240,671 229,158 224,305 195,074 9.75%
Ratio Analysis
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
NP Margin 17.62% 13.25% 11.55% 9.26% 11.08% 11.64% 21.39% -
ROE 5.45% 3.98% 2.11% 2.11% 3.05% 3.04% 6.20% -
Per Share
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
RPS 83.55 81.48 47.65 65.62 76.49 66.77 78.68 1.00%
EPS 13.74 11.15 5.48 5.81 8.44 7.78 16.75 -3.24%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.52 2.80 2.60 2.76 2.77 2.56 2.70 -1.14%
Adjusted Per Share Value based on latest NOSH - 243,571
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
RPS 48.60 40.42 21.51 26.93 29.89 25.53 26.17 10.85%
EPS 7.99 5.53 2.47 2.38 3.30 2.98 5.57 6.19%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.4659 1.389 1.1735 1.1325 1.0822 0.979 0.898 8.50%
Price Multiplier on Financial Quarter End Date
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Date 29/03/13 30/03/12 31/03/11 31/03/10 31/03/09 31/03/08 30/03/07 -
Price 2.02 1.74 1.54 1.10 0.68 1.13 1.26 -
P/RPS 2.42 2.14 3.23 1.68 0.89 1.69 1.60 7.13%
P/EPS 14.70 15.61 28.10 18.93 8.06 14.52 7.52 11.80%
EY 6.80 6.41 3.56 5.28 12.41 6.88 13.30 -10.56%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.80 0.62 0.59 0.40 0.25 0.44 0.47 9.26%
Price Multiplier on Announcement Date
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Date 29/05/13 29/05/12 30/05/11 26/05/10 26/05/09 29/05/08 28/05/07 -
Price 2.75 2.08 1.54 0.98 0.81 1.12 1.24 -
P/RPS 3.29 2.55 3.23 1.49 1.06 1.68 1.58 12.99%
P/EPS 20.01 18.65 28.10 16.87 9.60 14.40 7.40 18.01%
EY 5.00 5.36 3.56 5.93 10.42 6.95 13.51 -15.25%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.09 0.74 0.59 0.36 0.29 0.44 0.46 15.44%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment