[MKH] YoY Quarter Result on 31-Mar-2010 [#2]

Stock
[MKH] MKH BERHAD
Announcement Date
26-May-2010
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2010
Quarter
31-Mar-2010 [#2]
Profit Trend
QoQ- -94.87%
YoY- -91.32%
Quarter Report
Latest QR
Upcoming QR
MKH's Result
MKH's Financial Summary
View:
Show?
Quarter Result
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Revenue 137,234 115,453 74,414 62,985 79,708 76,006 56,839 15.80%
PBT 19,695 19,627 10,050 952 10,137 9,186 16,839 2.64%
Tax -5,429 -4,364 -2,252 37 -2,187 -2,245 -3,785 6.19%
NP 14,266 15,263 7,798 989 7,950 6,941 13,054 1.48%
-
NP to SH 12,674 15,915 7,652 682 7,860 6,958 12,909 -0.30%
-
Tax Rate 27.57% 22.23% 22.41% -3.89% 21.57% 24.44% 22.48% -
Total Cost 122,968 100,190 66,616 61,996 71,758 69,065 43,785 18.76%
-
Net Worth 860,875 814,661 688,415 672,257 634,757 574,596 526,358 8.53%
Dividend
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Net Worth 860,875 814,661 688,415 672,257 634,757 574,596 526,358 8.53%
NOSH 341,617 290,950 264,775 243,571 229,154 224,451 194,947 9.79%
Ratio Analysis
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
NP Margin 10.40% 13.22% 10.48% 1.57% 9.97% 9.13% 22.97% -
ROE 1.47% 1.95% 1.11% 0.10% 1.24% 1.21% 2.45% -
Per Share
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
RPS 40.17 39.68 28.10 25.86 34.78 33.86 29.16 5.47%
EPS 3.71 5.47 2.89 0.28 3.43 3.10 6.62 -9.19%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.52 2.80 2.60 2.76 2.77 2.56 2.70 -1.14%
Adjusted Per Share Value based on latest NOSH - 243,571
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
RPS 23.40 19.68 12.69 10.74 13.59 12.96 9.69 15.81%
EPS 2.16 2.71 1.30 0.12 1.34 1.19 2.20 -0.30%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.4677 1.3889 1.1737 1.1461 1.0822 0.9796 0.8974 8.53%
Price Multiplier on Financial Quarter End Date
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Date 29/03/13 30/03/12 31/03/11 31/03/10 31/03/09 31/03/08 30/03/07 -
Price 2.02 1.74 1.54 1.10 0.68 1.13 1.26 -
P/RPS 5.03 4.38 5.48 4.25 1.95 3.34 4.32 2.56%
P/EPS 54.45 31.81 53.29 392.86 19.83 36.45 19.03 19.13%
EY 1.84 3.14 1.88 0.25 5.04 2.74 5.26 -16.04%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.80 0.62 0.59 0.40 0.25 0.44 0.47 9.26%
Price Multiplier on Announcement Date
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Date 29/05/13 29/05/12 30/05/11 26/05/10 26/05/09 29/05/08 28/05/07 -
Price 2.75 2.08 1.54 0.98 0.81 1.12 1.24 -
P/RPS 6.85 5.24 5.48 3.79 2.33 3.31 4.25 8.27%
P/EPS 74.12 38.03 53.29 350.00 23.62 36.13 18.73 25.74%
EY 1.35 2.63 1.88 0.29 4.23 2.77 5.34 -20.46%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.09 0.74 0.59 0.36 0.29 0.44 0.46 15.44%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment