[MKH] YoY Quarter Result on 31-Mar-2013 [#2]

Stock
[MKH] MKH BERHAD
Announcement Date
29-May-2013
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2013
Quarter
31-Mar-2013 [#2]
Profit Trend
QoQ- -62.95%
YoY- -20.36%
Quarter Report
Latest QR
Upcoming QR
MKH's Result
MKH's Financial Summary
View:
Show?
Quarter Result
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
Revenue 322,231 229,720 188,147 137,234 115,453 74,414 62,985 31.23%
PBT 75,197 21,004 74,993 19,695 19,627 10,050 952 107.00%
Tax -18,099 -5,532 -18,903 -5,429 -4,364 -2,252 37 -
NP 57,098 15,472 56,090 14,266 15,263 7,798 989 96.47%
-
NP to SH 55,379 10,904 50,700 12,674 15,915 7,652 682 107.95%
-
Tax Rate 24.07% 26.34% 25.21% 27.57% 22.23% 22.41% -3.89% -
Total Cost 265,133 214,248 132,057 122,968 100,190 66,616 61,996 27.37%
-
Net Worth 1,187,292 1,044,267 1,189,983 860,875 814,661 688,415 672,257 9.93%
Dividend
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
Net Worth 1,187,292 1,044,267 1,189,983 860,875 814,661 688,415 672,257 9.93%
NOSH 419,537 419,384 419,008 341,617 290,950 264,775 243,571 9.47%
Ratio Analysis
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
NP Margin 17.72% 6.74% 29.81% 10.40% 13.22% 10.48% 1.57% -
ROE 4.66% 1.04% 4.26% 1.47% 1.95% 1.11% 0.10% -
Per Share
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
RPS 76.81 54.78 44.90 40.17 39.68 28.10 25.86 19.87%
EPS 13.20 2.60 12.10 3.71 5.47 2.89 0.28 89.95%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.83 2.49 2.84 2.52 2.80 2.60 2.76 0.41%
Adjusted Per Share Value based on latest NOSH - 341,617
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
RPS 55.73 39.73 32.54 23.74 19.97 12.87 10.89 31.24%
EPS 9.58 1.89 8.77 2.19 2.75 1.32 0.12 107.36%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.0535 1.8062 2.0582 1.489 1.409 1.1907 1.1627 9.93%
Price Multiplier on Financial Quarter End Date
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
Date 31/03/16 31/03/15 31/03/14 29/03/13 30/03/12 31/03/11 31/03/10 -
Price 2.55 2.75 4.85 2.02 1.74 1.54 1.10 -
P/RPS 3.32 5.02 10.80 5.03 4.38 5.48 4.25 -4.02%
P/EPS 19.32 105.77 40.08 54.45 31.81 53.29 392.86 -39.44%
EY 5.18 0.95 2.49 1.84 3.14 1.88 0.25 65.65%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.90 1.10 1.71 0.80 0.62 0.59 0.40 14.45%
Price Multiplier on Announcement Date
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
Date 27/05/16 28/05/15 27/05/14 29/05/13 29/05/12 30/05/11 26/05/10 -
Price 2.40 2.40 3.66 2.75 2.08 1.54 0.98 -
P/RPS 3.12 4.38 8.15 6.85 5.24 5.48 3.79 -3.18%
P/EPS 18.18 92.31 30.25 74.12 38.03 53.29 350.00 -38.88%
EY 5.50 1.08 3.31 1.35 2.63 1.88 0.29 63.22%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.85 0.96 1.29 1.09 0.74 0.59 0.36 15.37%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment